Loading...
XHKG1359
Market cap5.94bUSD
Dec 23, Last price  
1.23HKD
1D
1.65%
1Q
95.24%
Jan 2017
-56.23%
IPO
-73.83%
Name

China Cinda Asset Management Co Ltd

Chart & Performance

D1W1MN
XHKG:1359 chart
P/E
7.45
P/S
1.71
EPS
0.16
Div Yield, %
7.47%
Shrs. gr., 5y
Rev. gr., 5y
-9.72%
Revenues
25.37b
-32.95%
25,151,511,00031,380,792,00039,431,196,00054,098,247,00064,096,258,00077,154,005,00042,295,308,00044,144,299,00049,384,474,00052,499,772,00037,829,968,00025,366,583,000
Net income
5.82b
-7.80%
7,306,250,0009,027,278,00011,896,243,00014,027,474,00015,512,155,00018,122,390,00012,036,131,00010,431,780,0008,405,651,00012,061,721,0006,313,402,0005,820,905,000
CFO
15.54b
-71.31%
-5,015,938,00010,581,322,000-27,412,287,000-18,114,751,00056,343,807,00053,731,317,000-27,592,154,000-22,130,217,00036,793,657,00048,913,413,00054,176,644,00015,542,911,000
Dividend
Jun 28, 20240.05016 HKD/sh
Earnings
Mar 24, 2025

Profile

China Cinda Asset Management Co., Ltd. acquires, manages, invests in, and disposes financial and non-financial institution distressed assets in the People's Republic of China. The company operates through Distressed Asset Management Business, and Financial Services Business segments. It is also involved in receivership; foreign investment; securities and futures dealing; financial bond issuance; inter-bank borrowing and lending; commercial financing for other financial institutions; approved asset securitization business; financial institutions custody; and closing and liquidation of business. In addition, the company engages in consulting and advisory business on finance, investment, and legal and risk management; asset and project evaluation; banking business; fund management; asset management; trust; financial leasing services; and real estate and industrial investments and other businesses. Further, it is involved in securities brokerage, real estate development, property leasing, hotel management, and aircraft leasing activities. The company serves customers through 33 branches. China Cinda Asset Management Co., Ltd. was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
IPO date
Dec 12, 2013
Employees
13,947
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,366,583
-32.95%
37,829,968
-27.94%
52,499,772
6.31%
Cost of revenue
1,201,168
1,022,360
Unusual Expense (Income)
NOPBT
25,366,583
36,628,800
51,477,412
NOPBT Margin
100.00%
96.82%
98.05%
Operating Taxes
1,192,834
2,777,960
5,388,129
Tax Rate
4.70%
7.58%
10.47%
NOPAT
24,173,749
33,850,840
46,089,283
Net income
5,820,905
-7.80%
6,313,402
-47.66%
12,061,721
43.50%
Dividends
(3,450,867)
(4,629,336)
(4,999,996)
Dividend yield
11.59%
11.32%
8.47%
Proceeds from repurchase of equity
(87,947)
146,899,645
BB yield
0.22%
-248.73%
Debt
Debt current
Long-term debt
654,304,488
596,090,037
Deferred revenue
Other long-term liabilities
(654,304,488)
(596,090,037)
Net debt
(915,858,103)
(253,893,018)
(264,119,945)
Cash flow
Cash from operating activities
15,542,911
54,176,644
48,913,413
CAPEX
(847,283)
(1,935,959)
(847,380)
Cash from investing activities
(60,579,982)
7,310,906
20,784,689
Cash from financing activities
713,442
(101,461,083)
(13,570,799)
FCF
29,256,438
33,687,202
43,871,169
Balance
Cash
15,237,506
16,677,376
18,045,729
Long term investments
900,620,597
891,520,130
842,164,253
Excess cash
914,589,774
906,306,008
857,584,993
Stockholders' equity
217,156,195
229,905,100
191,191,316
Invested Capital
1,377,201,252
1,370,591,944
1,357,107,194
ROIC
1.76%
2.48%
3.46%
ROCE
1.59%
2.29%
3.32%
EV
Common stock shares outstanding
38,164,535
37,872,471
41,592,141
Price
0.78
-27.78%
1.08
-23.94%
1.42
-2.07%
Market cap
29,768,337
-27.22%
40,902,269
-30.75%
59,060,841
6.73%
EV
(850,924,549)
(160,453,368)
(161,288,835)
EBITDA
27,407,037
38,776,026
53,433,713
EV/EBITDA
Interest
44,080,500
40,081,101
41,936,940
Interest/NOPBT
173.77%
109.43%
81.47%