XHKG1358
Market cap199mUSD
Dec 23, Last price
1.01HKD
1D
2.02%
1Q
-9.82%
Jan 2017
-50.00%
IPO
-70.72%
Name
PW Medtech Group Ltd
Chart & Performance
Profile
PW Medtech Group Limited, an investment holding company, operates as a medical device company in the People's Republic of China. The company manufactures and sells infusion sets, such as non-PVC-based infusion sets, precision filter infusion sets, light resistant infusion sets, intravenous cannula products, and insulin needles and pens. It also provides property management services. The company was formerly known as Pyholding Limited. PW Medtech Group Limited was founded in 1997 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 675,084 25.75% | 536,826 97.80% | 271,399 9.72% | |||||||
Cost of revenue | 530,423 | 468,545 | 248,685 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 144,661 | 68,281 | 22,714 | |||||||
NOPBT Margin | 21.43% | 12.72% | 8.37% | |||||||
Operating Taxes | 26,044 | 28,880 | 1,653 | |||||||
Tax Rate | 18.00% | 42.30% | 7.28% | |||||||
NOPAT | 118,617 | 39,401 | 21,061 | |||||||
Net income | 153,184 44.46% | 106,041 -85.65% | 739,120 16.98% | |||||||
Dividends | (71,597) | (2,062,188) | ||||||||
Dividend yield | 5.58% | 131.41% | ||||||||
Proceeds from repurchase of equity | (3,064) | |||||||||
BB yield | 0.31% | |||||||||
Debt | ||||||||||
Debt current | 759 | 3,113 | 2,442 | |||||||
Long-term debt | 1,497 | 5,369 | 2,442 | |||||||
Deferred revenue | 23,114 | 16,005 | ||||||||
Other long-term liabilities | 177,432 | |||||||||
Net debt | (1,653,580) | (1,469,394) | (2,416,889) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 211,031 | 269,233 | 37,243 | |||||||
CAPEX | (47,306) | (52,461) | (11,321) | |||||||
Cash from investing activities | (26,665) | (1,082,328) | 2,636,329 | |||||||
Cash from financing activities | 17,534 | (85,164) | (2,091,211) | |||||||
FCF | 237,374 | (484,466) | 2,166,677 | |||||||
Balance | ||||||||||
Cash | 1,594,556 | 1,387,547 | 2,411,773 | |||||||
Long term investments | 61,280 | 90,329 | 10,000 | |||||||
Excess cash | 1,622,082 | 1,451,035 | 2,408,203 | |||||||
Stockholders' equity | 2,942,339 | 3,147,679 | 2,299,451 | |||||||
Invested Capital | 3,381,463 | 3,169,327 | 1,501,751 | |||||||
ROIC | 3.62% | 1.69% | 1.03% | |||||||
ROCE | 2.89% | 1.43% | 0.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,565,632 | 1,566,123 | 1,569,276 | |||||||
Price | 0.82 30.16% | 0.63 -37.00% | 1.00 -53.27% | |||||||
Market cap | 1,283,818 30.12% | 986,657 -37.13% | 1,569,276 -53.27% | |||||||
EV | 410,882 | 209,595 | (847,613) | |||||||
EBITDA | 242,922 | 146,859 | 54,126 | |||||||
EV/EBITDA | 1.69 | 1.43 | ||||||||
Interest | 154 | 464 | 605 | |||||||
Interest/NOPBT | 0.11% | 0.68% | 2.66% |