Loading...
XHKG
1357
Market cap2.88bUSD
Apr 11, Last price  
4.89HKD
1D
0.41%
1Q
78.47%
Jan 2017
-41.79%
IPO
-42.81%
Name

Meitu Inc

Chart & Performance

D1W1MN
P/E
55.45
P/S
7.78
EPS
0.08
Div Yield, %
0.74%
Shrs. gr., 5y
1.14%
Rev. gr., 5y
23.25%
Revenues
3.34b
+23.93%
85,877,000488,049,000741,813,0001,578,580,0004,490,376,000947,671,000977,867,0001,194,020,0001,666,029,0002,085,329,0002,695,738,0003,340,761,000
Net income
805m
+112.84%
-25,813,000-1,772,336,000-2,217,557,000-6,260,880,000-78,102,000-544,680,000-335,763,000-40,970,000-44,514,00094,142,000378,293,000805,176,000
CFO
746m
+80.48%
-27,570,000-80,868,000-675,345,000-689,340,00035,265,000-1,996,957,00011,789,00089,207,000-26,318,000233,990,000413,225,000745,807,000
Dividend
Jun 09, 20250.0552 HKD/sh
Earnings
Jun 04, 2025

Profile

Meitu, Inc., an investment holding company, operates as an internet company in the People's Republic of China and internationally. It offers a portfolio of photo and community apps, including the Meitu app, BeautyCam, BeautyPlus, Meipai, MeituEve, Airbrush, MeituGenius, and others. The company also provides online advertising, VIP subscription and image software as a service, internet value-added, influencer marketing, advertising agency, and other services. In addition, it offers information technology and online recruitment services; and develops and operates apps. Further, the company is involved in the smart hardware business. Meitu, Inc. was founded in 2008 and is headquartered in Xiamen, the People's Republic of China.
URL
https://www.meitu.com/
IPO date
Dec 15, 2016
Employees
2,212
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,340,761
23.93%
2,695,738
29.27%
2,085,329
25.17%
Cost of revenue
2,840,542
2,404,449
2,159,387
Unusual Expense (Income)
NOPBT
500,219
291,289
(74,058)
NOPBT Margin
14.97%
10.81%
Operating Taxes
16,693
71,667
156,339
Tax Rate
3.34%
24.60%
NOPAT
483,526
219,622
(230,397)
Net income
805,176
112.84%
378,293
301.83%
94,142
-311.49%
Dividends
(81,395)
Dividend yield
0.51%
Proceeds from repurchase of equity
1,192
180
BB yield
-0.01%
0.00%
Debt
Debt current
291,113
44,935
26,784
Long-term debt
79,066
120,647
39,524
Deferred revenue
(214,600)
Other long-term liabilities
166,616
343,722
214,600
Net debt
(4,042,188)
(2,802,316)
(2,678,701)
Cash flow
Cash from operating activities
745,807
413,225
233,990
CAPEX
(46,323)
(51,766)
(50,407)
Cash from investing activities
7,165
(644,632)
(16,768)
Cash from financing activities
(104,074)
(81,161)
(37,029)
FCF
766,500
(84,828)
(62,588)
Balance
Cash
2,956,446
1,314,438
1,340,031
Long term investments
1,455,921
1,653,460
1,404,978
Excess cash
4,245,329
2,833,111
2,640,743
Stockholders' equity
(2,071,742)
(2,980,081)
(3,464,605)
Invested Capital
7,589,268
7,527,784
7,100,805
ROIC
6.40%
3.00%
ROCE
9.07%
6.41%
EV
Common stock shares outstanding
4,537,203
4,465,449
4,450,115
Price
2.97
-17.50%
3.60
162.77%
1.37
-11.61%
Market cap
13,475,493
-16.17%
16,075,616
163.68%
6,096,658
-8.92%
EV
9,439,132
13,278,143
3,357,848
EBITDA
584,438
342,107
(11,275)
EV/EBITDA
16.15
38.81
Interest
4,789
8,919
Interest/NOPBT
1.64%