Loading...
XHKG1357
Market cap1.84bUSD
Dec 23, Last price  
3.14HKD
1D
1.62%
1Q
37.12%
Jan 2017
-62.62%
IPO
-63.27%
Name

Meitu Inc

Chart & Performance

D1W1MN
XHKG:1357 chart
P/E
35.53
P/S
4.99
EPS
0.08
Div Yield, %
0.57%
Shrs. gr., 5y
1.14%
Rev. gr., 5y
23.25%
Revenues
2.70b
+29.27%
85,877,000488,049,000741,813,0001,578,580,0004,490,376,000947,671,000977,867,0001,194,020,0001,666,029,0002,085,329,0002,695,738,000
Net income
378m
+301.83%
-25,813,000-1,772,336,000-2,217,557,000-6,260,880,000-78,102,000-544,680,000-335,763,000-40,970,000-44,514,00094,142,000378,293,000
CFO
413m
+76.60%
-27,570,000-80,868,000-675,345,000-689,340,00035,265,000-1,996,957,00011,789,00089,207,000-26,318,000233,990,000413,225,000
Dividend
Jun 07, 20240.036 HKD/sh
Earnings
Mar 13, 2025

Profile

Meitu, Inc., an investment holding company, operates as an internet company in the People's Republic of China and internationally. It offers a portfolio of photo and community apps, including the Meitu app, BeautyCam, BeautyPlus, Meipai, MeituEve, Airbrush, MeituGenius, and others. The company also provides online advertising, VIP subscription and image software as a service, internet value-added, influencer marketing, advertising agency, and other services. In addition, it offers information technology and online recruitment services; and develops and operates apps. Further, the company is involved in the smart hardware business. Meitu, Inc. was founded in 2008 and is headquartered in Xiamen, the People's Republic of China.
URL
https://www.meitu.com/
IPO date
Dec 15, 2016
Employees
2,212
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,695,738
29.27%
2,085,329
25.17%
1,666,029
39.53%
Cost of revenue
2,404,449
2,159,387
1,742,405
Unusual Expense (Income)
NOPBT
291,289
(74,058)
(76,376)
NOPBT Margin
10.81%
Operating Taxes
71,667
156,339
66,495
Tax Rate
24.60%
NOPAT
219,622
(230,397)
(142,871)
Net income
378,293
301.83%
94,142
-311.49%
(44,514)
8.65%
Dividends
(81,395)
Dividend yield
0.51%
Proceeds from repurchase of equity
1,192
180
5,016
BB yield
-0.01%
0.00%
-0.07%
Debt
Debt current
44,935
26,784
30,631
Long-term debt
120,647
39,524
56,453
Deferred revenue
(214,600)
Other long-term liabilities
343,722
214,600
84,432
Net debt
(2,802,316)
(2,678,701)
(2,127,401)
Cash flow
Cash from operating activities
413,225
233,990
(26,318)
CAPEX
(51,766)
(50,407)
(34,657)
Cash from investing activities
(644,632)
(16,768)
(330,416)
Cash from financing activities
(81,161)
(37,029)
(51,239)
FCF
(84,828)
(62,588)
(367,894)
Balance
Cash
1,314,438
1,340,031
1,228,191
Long term investments
1,653,460
1,404,978
986,294
Excess cash
2,833,111
2,640,743
2,131,184
Stockholders' equity
(2,980,081)
(3,464,605)
(3,502,376)
Invested Capital
7,527,784
7,100,805
7,062,293
ROIC
3.00%
ROCE
6.41%
EV
Common stock shares outstanding
4,465,449
4,450,115
4,318,536
Price
3.60
162.77%
1.37
-11.61%
1.55
9.15%
Market cap
16,075,616
163.68%
6,096,658
-8.92%
6,693,731
9.87%
EV
13,278,143
3,357,848
4,684,242
EBITDA
342,107
(11,275)
(437)
EV/EBITDA
38.81
Interest
4,789
8,919
8,659
Interest/NOPBT
1.64%