Loading...
XHKG1347
Market cap4.18bUSD
Dec 23, Last price  
21.40HKD
1D
-0.23%
1Q
25.73%
Jan 2017
147.11%
IPO
93.49%
Name

Hua Hong Semiconductor Ltd

Chart & Performance

D1W1MN
XHKG:1347 chart
P/E
14.93
P/S
1.83
EPS
0.18
Div Yield, %
0.00%
Shrs. gr., 5y
6.55%
Rev. gr., 5y
19.70%
Revenues
2.29b
-7.65%
571,480,000584,719,000664,586,000650,131,000721,428,000808,148,000930,268,000932,567,000961,279,0001,630,754,0002,475,488,0002,286,113,000
Net income
280m
-37.76%
59,679,00061,849,00093,090,000112,549,000128,832,000145,262,000183,158,000162,237,00033,315,000261,476,000449,912,000280,034,000
CFO
642m
-14.54%
168,932,000184,234,000221,740,000187,777,000211,908,000258,300,000274,400,000162,934,000269,110,000518,471,000750,865,000641,695,000
Dividend
Jun 03, 20240.165 HKD/sh
Earnings
Feb 04, 2025

Profile

Hua Hong Semiconductor Limited, an investment holding company, manufactures and sells semiconductor products. The company provides embedded non-volatile memory, standard logic and mixed-signal, radio frequency, power management integrated circuits, power discrete, and automotive solutions. It also offers foundry services; and design services comprising standard and customized IP development, full-custom layout design, and customer-specific integrated solutions, as well as design support and tape out services. In addition, the company provides multi-project wafer services; mask making services; and backend services, such as in-house testing, backside processing and dicing, and backend turnkey services, as well as wafer probing, assembly, and testing. Its products are used in consumer electronics, communications, computing, industrial, and automotive markets in the People's Republic of China, North America, Europe, Japan, and other Asian countries. The company was founded in 1997 and is headquartered in Shanghai, the People's Republic of China. Hua Hong Semiconductor Limited is a subsidiary of Shanghai Alliance Investment Ltd.
IPO date
Oct 15, 2014
Employees
6,700
Domiciled in
CN
Incorporated in
HK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,286,113
-7.65%
2,475,488
51.80%
1,630,754
69.64%
Cost of revenue
2,132,074
2,071,898
1,474,817
Unusual Expense (Income)
NOPBT
154,039
403,590
155,937
NOPBT Margin
6.74%
16.30%
9.56%
Operating Taxes
47,154
89,499
65,349
Tax Rate
30.61%
22.18%
41.91%
NOPAT
106,885
314,091
90,588
Net income
280,034
-37.76%
449,912
72.07%
261,476
684.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,941,945
6,248
7,419
BB yield
-10.48%
-0.02%
-0.01%
Debt
Debt current
196,111
431,460
196,700
Long-term debt
1,947,860
1,515,572
1,429,229
Deferred revenue
(41,268)
(25,735)
Other long-term liabilities
41,268
25,735
Net debt
(3,850,815)
(371,086)
(364,039)
Cash flow
Cash from operating activities
641,695
750,865
518,471
CAPEX
(906,607)
(996,182)
(938,911)
Cash from investing activities
(833,312)
(930,156)
(863,059)
Cash from financing activities
3,781,746
672,177
1,014,640
FCF
(260,662)
(54,151)
(511,744)
Balance
Cash
5,585,181
2,008,765
1,610,140
Long term investments
409,605
309,353
379,828
Excess cash
5,880,480
2,194,344
1,908,430
Stockholders' equity
8,014,544
3,944,343
3,684,547
Invested Capital
4,255,830
3,792,632
3,329,690
ROIC
2.66%
8.82%
3.00%
ROCE
1.52%
6.69%
2.96%
EV
Common stock shares outstanding
1,486,532
1,313,945
1,320,166
Price
18.88
-30.72%
27.25
-36.63%
43.00
-6.52%
Market cap
28,065,723
-21.62%
35,805,009
-36.93%
56,767,127
-5.84%
EV
25,928,457
36,538,921
57,217,276
EBITDA
654,478
860,450
473,953
EV/EBITDA
39.62
42.46
120.72
Interest
100,497
40,331
13,226
Interest/NOPBT
65.24%
9.99%
8.48%