Loading...
XHKG
1347
Market cap8.90bUSD
Jul 18, Last price  
35.70HKD
1D
-0.70%
1Q
-1.24%
Jan 2017
312.24%
IPO
222.78%
Name

Hua Hong Semiconductor Ltd

Chart & Performance

D1W1MN
No data to show
P/E
153.12
P/S
4.44
EPS
0.03
Div Yield, %
0.46%
Shrs. gr., 5y
5.87%
Rev. gr., 5y
16.53%
Revenues
2.00b
-12.34%
571,480,000584,719,000664,586,000650,131,000721,428,000808,148,000930,268,000932,567,000961,279,0001,630,754,0002,475,488,0002,286,113,0002,003,993,000
Net income
58m
-79.25%
59,679,00061,849,00093,090,000112,549,000128,832,000145,262,000183,158,000162,237,00033,315,000261,476,000449,912,000280,034,00058,108,000
CFO
459m
-28.39%
168,932,000184,234,000221,740,000187,777,000211,908,000258,300,000274,400,000162,934,000269,110,000518,471,000750,865,000641,695,000459,495,000
Dividend
Jun 03, 20240.165 HKD/sh
Earnings
Aug 06, 2025

Profile

Hua Hong Semiconductor Limited, an investment holding company, manufactures and sells semiconductor products. The company provides embedded non-volatile memory, standard logic and mixed-signal, radio frequency, power management integrated circuits, power discrete, and automotive solutions. It also offers foundry services; and design services comprising standard and customized IP development, full-custom layout design, and customer-specific integrated solutions, as well as design support and tape out services. In addition, the company provides multi-project wafer services; mask making services; and backend services, such as in-house testing, backside processing and dicing, and backend turnkey services, as well as wafer probing, assembly, and testing. Its products are used in consumer electronics, communications, computing, industrial, and automotive markets in the People's Republic of China, North America, Europe, Japan, and other Asian countries. The company was founded in 1997 and is headquartered in Shanghai, the People's Republic of China. Hua Hong Semiconductor Limited is a subsidiary of Shanghai Alliance Investment Ltd.
IPO date
Oct 15, 2014
Employees
6,700
Domiciled in
CN
Incorporated in
HK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,003,993
-12.34%
2,286,113
-7.65%
2,475,488
51.80%
Cost of revenue
2,159,769
2,132,074
2,071,898
Unusual Expense (Income)
NOPBT
(155,776)
154,039
403,590
NOPBT Margin
6.74%
16.30%
Operating Taxes
6,593
47,154
89,499
Tax Rate
30.61%
22.18%
NOPAT
(162,369)
106,885
314,091
Net income
58,108
-79.25%
280,034
-37.76%
449,912
72.07%
Dividends
(36,247)
Dividend yield
0.10%
Proceeds from repurchase of equity
3,642
2,941,945
6,248
BB yield
-0.01%
-10.48%
-0.02%
Debt
Debt current
285,616
196,111
431,460
Long-term debt
1,958,283
1,947,860
1,515,572
Deferred revenue
(41,268)
Other long-term liabilities
41,268
Net debt
(2,215,233)
(3,850,815)
(371,086)
Cash flow
Cash from operating activities
459,495
641,695
750,865
CAPEX
(2,779,857)
(906,607)
(996,182)
Cash from investing activities
(2,671,532)
(833,312)
(930,156)
Cash from financing activities
1,150,125
3,781,746
672,177
FCF
(2,301,742)
(260,662)
(54,151)
Balance
Cash
4,459,132
5,585,181
2,008,765
Long term investments
409,605
309,353
Excess cash
4,358,932
5,880,480
2,194,344
Stockholders' equity
7,598,050
8,014,544
3,944,343
Invested Capital
6,768,606
4,255,830
3,792,632
ROIC
2.66%
8.82%
ROCE
1.52%
6.69%
EV
Common stock shares outstanding
1,722,745
1,486,532
1,313,945
Price
21.65
14.67%
18.88
-30.72%
27.25
-36.63%
Market cap
37,297,421
32.89%
28,065,723
-21.62%
35,805,009
-36.93%
EV
37,741,781
25,928,457
36,538,921
EBITDA
400,056
654,478
860,450
EV/EBITDA
94.34
39.62
42.46
Interest
97,113
100,497
40,331
Interest/NOPBT
65.24%
9.99%