XHKG1340
Market cap4mUSD
Dec 23, Last price
0.04HKD
1D
0.00%
1Q
33.33%
Jan 2017
-92.94%
IPO
-98.17%
Name
Huisheng International Holdings Ltd
Chart & Performance
Profile
Huisheng International Holdings Limited, an investment holding company, engages in breeding, farming, and slaughtering hogs in the People's Republic of China and Japan. It offers various pork products, including fresh, chilled, and frozen pork, and side products, as well as processed pork products, including cured pork and sausages. The company also involved in breeding, farming, and selling piglets and porkers; provision of consultancy services in hog breeding and farming; and provision of administrative services. In addition, it engages in money lending business; sale and distribution of pipe system products; and provision of technical advisory services on the design, application, implementation, and installation. The company was founded in 1983 and is headquartered in Changde, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 68,297 -6.37% | 72,947 -10.26% | 81,291 174.05% | |||||||
Cost of revenue | 82,890 | 93,655 | 98,127 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (14,593) | (20,708) | (16,836) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,347 | (3,312) | (112) | |||||||
Tax Rate | ||||||||||
NOPAT | (17,940) | (17,396) | (16,724) | |||||||
Net income | (144,372) 2,457.52% | (5,645) -82.23% | (31,771) -13.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,000 | |||||||||
Long-term debt | 203 | 204 | 204 | |||||||
Deferred revenue | 177 | 202 | 227 | |||||||
Other long-term liabilities | 202 | 227 | ||||||||
Net debt | (392,032) | (421,980) | (137,445) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (28,231) | 284,265 | 139,116 | |||||||
CAPEX | (216) | |||||||||
Cash from investing activities | 973 | 640 | (3,034) | |||||||
Cash from financing activities | 1 | (19,698) | ||||||||
FCF | 103,651 | 228,550 | (170,475) | |||||||
Balance | ||||||||||
Cash | 394,377 | 421,544 | 136,779 | |||||||
Long term investments | (2,141) | 640 | 870 | |||||||
Excess cash | 388,821 | 418,537 | 133,584 | |||||||
Stockholders' equity | (95,651) | 115,730 | 128,889 | |||||||
Invested Capital | 512,618 | 436,393 | 436,443 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 880,838 | 880,838 | 880,838 | |||||||
Price | 0.03 | 0.08 -32.52% | ||||||||
Market cap | 29,068 | 73,110 -32.52% | ||||||||
EV | (367,164) | (63,549) | ||||||||
EBITDA | (4,267) | (10,596) | (6,491) | |||||||
EV/EBITDA | 86.05 | 9.79 | ||||||||
Interest | 779 | |||||||||
Interest/NOPBT |