Loading...
XHKG1338
Market cap19mUSD
Dec 23, Last price  
0.05HKD
1D
0.00%
1Q
4.26%
Jan 2017
-87.11%
IPO
-98.44%
Name

BaWang International Group Holding Ltd

Chart & Performance

D1W1MN
XHKG:1338 chart
P/E
10.69
P/S
0.61
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-4.16%
Revenues
238m
-3.53%
392,369,000921,680,0001,411,248,0001,756,001,0001,475,355,000888,909,000555,955,000477,657,000294,649,000232,181,000264,228,999264,214,999293,922,000258,158,000275,987,000273,604,000246,341,000237,653,000
Net income
14m
P
115,959,000181,345,000281,774,000364,144,000-117,971,000-558,570,000-617,569,000-143,502,000-115,541,000-110,422,00043,704,00019,227,000-1,196,000-6,100,000-4,038,000-9,084,000-19,431,00013,627,000
CFO
4m
-83.22%
54,799,000213,162,000251,451,000105,871,000-198,344,000-449,578,000-301,652,000-86,082,000-48,315,000-11,687,000-1,160,00041,080,0007,547,00027,466,00037,893,0001,599,00024,113,0004,046,000
Dividend
Sep 09, 20100.015 HKD/sh
Earnings
Mar 26, 2025

Profile

BaWang International (Group) Holding Limited, together with its subsidiaries, designs, manufactures, trades in, and distributes Chinese herbal products in the People's Republic of China, Hong Kong, Thailand, and Malaysia. It operates through Hair-Care Products, Skin-Care Products, and Other Household and Personal Care Products segments. The company offers shampoo, hair-care, skin-care, household cleaning, and shower gel products, as well as laundry detergents and anti-bacterial hand gel under the Bawang, Royal Wind, Herborn, and Litao brands through distributors and retailers; and through online. It also manufactures, markets, and trades in household and personal care products. The company was incorporated in 2007 and is based in Guangzhou, the People's Republic of China. BaWang International (Group) Holding Limited is a subsidiary of Fortune Station Limited.
URL
http://www.bawang.com.cn/
IPO date
Jul 03, 2009
Employees
207
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
237,653
-3.53%
246,341
-9.96%
273,604
-0.86%
Cost of revenue
239,150
283,831
303,260
Unusual Expense (Income)
NOPBT
(1,497)
(37,490)
(29,656)
NOPBT Margin
Operating Taxes
(83)
(110)
20,780
Tax Rate
NOPAT
(1,414)
(37,380)
(50,436)
Net income
13,627
-170.13%
(19,431)
113.90%
(9,084)
124.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,208
8,173
10,137
Long-term debt
40,998
58,379
96,769
Deferred revenue
Other long-term liabilities
Net debt
(68,066)
(57,852)
(6,363)
Cash flow
Cash from operating activities
4,046
24,113
1,599
CAPEX
(2,265)
(1,964)
(1,664)
Cash from investing activities
19,349
(177)
(50,518)
Cash from financing activities
(9,075)
(11,279)
(11,440)
FCF
13,254
4,953
(75,033)
Balance
Cash
88,272
74,404
63,269
Long term investments
30,000
50,000
50,000
Excess cash
106,389
112,087
99,589
Stockholders' equity
(1,262,313)
(1,260,389)
(1,240,958)
Invested Capital
1,426,918
1,415,706
1,437,955
ROIC
ROCE
EV
Common stock shares outstanding
3,162,441
3,162,441
3,162,441
Price
0.05
-44.68%
0.09
-10.48%
Market cap
164,447
-44.68%
297,269
-10.48%
EV
122,001
305,908
EBITDA
15,121
(4,968)
2,887
EV/EBITDA
105.96
Interest
1,338
2,098
1,550
Interest/NOPBT