Loading...
XHKG1328
Market cap87mUSD
Dec 23, Last price  
0.05HKD
1D
-11.67%
1Q
-13.11%
Jan 2017
-75.18%
IPO
-90.88%
Name

International Elite Ltd

Chart & Performance

D1W1MN
XHKG:1328 chart
P/E
14.65
P/S
29.78
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
4.38%
Rev. gr., 5y
-39.03%
Revenues
23m
-35.29%
149,864,000213,870,000239,983,000214,503,000280,215,000418,856,000389,118,000343,124,000300,874,000272,320,000295,489,000328,670,000270,915,000310,170,000327,325,00075,343,00035,272,00022,826,000
Net income
46m
P
36,668,00059,747,00031,417,00038,141,000-3,774,770,0001,070,241,00031,389,00038,305,00044,513,00028,294,000-33,166,000-49,200,00076,446,000-38,852,00017,254,000-55,498,000-81,039,00046,393,000
CFO
5m
P
20,574,00056,394,00071,509,00014,781,00088,397,00060,086,00038,908,00039,775,00020,352,00029,465,000-1,715,000-71,484,0002,849,00022,999,000-32,304,00010,101,000-64,930,0005,235,000
Dividend
Apr 28, 20100.03 HKD/sh
Earnings
Jun 05, 2025

Profile

Goldstream Investment Limited, an investment holding company, engages in the investment management (IM) and strategic direct investment (SDI) Businesses in the People's Republic of China, Hong Kong, the United States, and internationally. The company's IM Business segment provides advisory services on securities and asset management; and securities trading services, as well as infrastructure of the investment management system. Its SDI Business segment is involved in the proprietary investments in the financial market. Goldstream Investment Limited also offers services relating to information and telecommunications system network technology; data communications technology services; and marketing and technical support services for telecommunications companies. In addition, the company operates call center for customer support and back offices. It serves telecommunications service providers; and non-telecommunications industries, such as finance, broadcast communication, social welfare, food and beverage, slimming and beauty shops, education, information technology, banking, and exposition and property development industries. The company was formerly known as International Elite Ltd. and changed its name to Goldstream Investment Limited in July 2019. Goldstream Investment Limited was founded in 2000 and is headquartered in Central, Hong Kong.
URL
https://www.goldstreaminvestment.com/
IPO date
Oct 16, 2007
Employees
22
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,826
-35.29%
35,272
-53.18%
75,343
-76.98%
Cost of revenue
32,912
31,001
13,737
Unusual Expense (Income)
NOPBT
(10,086)
4,271
61,606
NOPBT Margin
12.11%
81.77%
Operating Taxes
785
(622)
(2,911)
Tax Rate
NOPAT
(10,871)
4,893
64,517
Net income
46,393
-157.25%
(81,039)
46.02%
(55,498)
-421.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,834
(35)
BB yield
-0.64%
0.00%
Debt
Debt current
1,656
214,218
Long-term debt
1,656
1,656
Deferred revenue
Other long-term liabilities
1,656
Net debt
(291,390)
(135,031)
(70,141)
Cash flow
Cash from operating activities
5,235
(64,930)
10,101
CAPEX
(707)
(46)
(163)
Cash from investing activities
64,486
(126,209)
4,511
Cash from financing activities
(1,680)
164
(6,488)
FCF
(256,953)
(29,516)
117,170
Balance
Cash
245,057
106,180
408,586
Long term investments
46,333
32,163
(122,571)
Excess cash
290,249
136,579
282,248
Stockholders' equity
(942,192)
114,955
113,465
Invested Capital
1,718,929
609,945
875,473
ROIC
0.66%
7.13%
ROCE
0.59%
6.21%
EV
Common stock shares outstanding
11,501,037
11,433,997
11,346,176
Price
0.04
-32.69%
0.05
-57.38%
0.12
9.91%
Market cap
402,536
-32.30%
594,568
-57.05%
1,384,233
9.59%
EV
111,146
1,564,139
2,362,217
EBITDA
(8,293)
13,463
76,756
EV/EBITDA
116.18
30.78
Interest
218
1,780
6,233
Interest/NOPBT
41.68%
10.12%