XHKG1326
Market cap11mUSD
Dec 23, Last price
0.03HKD
1D
3.03%
1Q
6.25%
Jan 2017
-89.54%
IPO
-84.37%
Name
Transmit Entertainment Ltd
Chart & Performance
Profile
Transmit Entertainment Limited, an investment holding company, operates as a media and entertainment company in the Hong Kong, Macau, the People's republic of China, Mainland China, and internationally. The company operates through four segments: Film and TV Series Production, Distribution, and Licensing; Film Exhibition; and Pan Entertainment. It engages in the production of Chinese films and TV series; and operation of a Hong Kong based cinema. The company is also involved in the e-commerce; and advertising, marketing, and publication businesses. In addition, it provides film promotion; cinema, screenwriter, artiste, and director management; and Internet celebrity services. The company was formerly known as Pegasus Enter tainment Holdings Limited and changed its name to Transmit Entertainment Limited in February 2018. The company was founded in 2009 and is headquartered in Wan Chai, Hong Kong. Transmit Entertainment Limited is a subsidiary of Nice Rich Group Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 292,603 75.81% | 166,429 -76.36% | 703,981 54.05% | |||||||
Cost of revenue | 483,232 | 260,665 | 744,695 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (190,629) | (94,236) | (40,714) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (11,116) | (2,276) | 6,974 | |||||||
Tax Rate | ||||||||||
NOPAT | (179,513) | (91,960) | (47,688) | |||||||
Net income | (350,510) 87.52% | (186,920) 102.81% | (92,166) 1,107.47% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 100,647 | 188,569 | 223,567 | |||||||
Long-term debt | 83,746 | 173,377 | 298,264 | |||||||
Deferred revenue | 74,160 | 158,186 | ||||||||
Other long-term liabilities | (74,160) | (30,677) | ||||||||
Net debt | 115,249 | 255,375 | 415,804 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 28,688 | 59,363 | 56,564 | |||||||
CAPEX | 3,971 | (1,990) | ||||||||
Cash from investing activities | 34,537 | 20,955 | (43,756) | |||||||
Cash from financing activities | (92,743) | (92,731) | (7,796) | |||||||
FCF | (96,225) | 266,102 | (115,931) | |||||||
Balance | ||||||||||
Cash | 69,144 | 95,958 | 105,872 | |||||||
Long term investments | 10,613 | 155 | ||||||||
Excess cash | 54,514 | 98,250 | 70,828 | |||||||
Stockholders' equity | (400,695) | (792,784) | 405,516 | |||||||
Invested Capital | 390,699 | 1,214,713 | 779,139 | |||||||
ROIC | ||||||||||
ROCE | 1,970.73% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,595,614 | 2,595,614 | 2,595,614 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (120,099) | (20,322) | 35,844 | |||||||
EV/EBITDA | ||||||||||
Interest | 14,089 | 18,590 | 23,365 | |||||||
Interest/NOPBT |