Loading...
XHKG1321
Market cap194mUSD
Dec 23, Last price  
0.75HKD
1D
4.17%
1Q
-3.85%
Jan 2017
-62.50%
IPO
-54.82%
Name

China New City Commercial Development Ltd

Chart & Performance

D1W1MN
XHKG:1321 chart
P/E
—
P/S
1.09
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.79%
Rev. gr., 5y
-7.59%
Revenues
1.30b
+119.21%
197,765,000164,323,000875,842,000208,853,000503,986,000858,371,000295,986,0001,924,619,0001,955,853,000700,370,000871,066,000591,783,0001,297,235,000
Net income
-404m
L-6.56%
234,070,00079,118,000364,623,000476,504,000740,337,000147,042,000488,505,000-243,524,00026,270,00044,429,000-295,136,000-432,523,000-404,136,000
CFO
684m
P
-548,783,00076,580,000-714,206,000-1,213,759,000-383,773,000-442,626,000-44,176,000-285,434,000-367,446,000-800,862,000813,019,000-214,659,000683,941,000
Earnings
Mar 24, 2025

Profile

China New City Commercial Development Limited, an investment holding company, engages in the commercial property development, leasing, and hotel operations in Mainland China and internationally. The company operates through four segments: Commercial Property Development, Property Rental, Hotel Operations, and Others. It develops, owns, operates, and sells integrated commercial complexes in sub-city centers of second-tier cities in the Yangtze River Delta region. The company also leases investment properties, including offices and shopping malls; and provides property, project, health, and theatre management services, as well as education development services. In addition, it owns and operates four hotels, which include the Holiday Inn Hangzhou Xiaoshan, the Qiandao Lake Bright Resort Hotel, the Ningbo Bright Hotel, and the Huaibei Bright Hotel. The company was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China. China New City Commercial Development Limited is a subsidiary of Ideal World Investments Limited.
URL
http://www.chinanewcity.com.cn/
IPO date
Jul 10, 2014
Employees
1,433
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,297,235
119.21%
591,783
-32.06%
871,066
24.37%
Cost of revenue
1,271,724
833,088
1,066,158
Unusual Expense (Income)
NOPBT
25,511
(241,305)
(195,092)
NOPBT Margin
1.97%
Operating Taxes
(51,534)
15,874
25,791
Tax Rate
NOPAT
77,045
(257,179)
(220,883)
Net income
(404,136)
-6.56%
(432,523)
46.55%
(295,136)
-764.29%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
963,894
1,364,835
1,556,410
Long-term debt
2,767,036
2,872,039
3,275,685
Deferred revenue
1,872,182
2,242,729
Other long-term liabilities
(2,689,041)
(3,107,940)
Net debt
3,155,955
2,883,662
2,861,467
Cash flow
Cash from operating activities
683,941
(214,659)
813,019
CAPEX
(70,899)
(118,551)
(118,941)
Cash from investing activities
(120,788)
261,898
447,899
Cash from financing activities
(1,331,355)
(706,571)
(651,253)
FCF
(176,832)
16,633
1,630,044
Balance
Cash
181,191
968,251
1,603,137
Long term investments
393,784
384,961
367,491
Excess cash
510,113
1,323,623
1,927,075
Stockholders' equity
2,447,893
4,588,212
5,013,898
Invested Capital
7,920,673
7,702,186
8,154,198
ROIC
0.99%
ROCE
0.28%
EV
Common stock shares outstanding
2,010,768
2,010,768
2,010,768
Price
0.73
-31.13%
1.06
3.92%
1.02
5.15%
Market cap
1,467,861
-31.13%
2,131,414
3.92%
2,050,983
5.14%
EV
4,717,769
5,219,412
5,145,903
EBITDA
175,037
(91,791)
(32,817)
EV/EBITDA
26.95
Interest
101,976
139,909
223,094
Interest/NOPBT
399.73%