Loading...
XHKG1319
Market cap54mUSD
Dec 27, Last price  
0.22HKD
1Q
4.25%
Jan 2017
-55.80%
IPO
-27.54%
Name

Oi Wah Pawnshop Credit Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1319 chart
P/E
4.92
P/S
2.64
EPS
0.04
Div Yield, %
8.66%
Shrs. gr., 5y
-0.46%
Rev. gr., 5y
-3.02%
Revenues
161m
+1.24%
67,058,16572,528,67394,835,414145,332,909168,660,769185,077,000183,967,000187,639,000188,833,000166,929,000141,608,000159,014,000160,985,000
Net income
86m
+0.39%
33,376,05522,705,94141,076,09680,091,04691,365,939103,230,000100,908,000100,820,000107,383,00093,144,00071,671,00086,107,00086,447,000
CFO
72m
-1.39%
7,969,869-51,251,819-217,482,419-93,914,789-256,180,536-107,439,00037,114,000166,520,000243,347,000471,661,000123,481,00073,096,00072,079,000
Dividend
Aug 12, 20240.0076 HKD/sh

Profile

Oi Wah Pawnshop Credit Holdings Limited, an investment holding company, engages in the provision of secured financing services in Hong Kong. It offers pawn and mortgage loans, and money lending services, as well as consulting services. The company was founded in 1975 and is headquartered in Wan Chai, Hong Kong. Oi Wah Pawnshop Credit Holdings Limited is a subsidiary of Kwan Lik Holding Limited.
URL
http://www.pawnshop.com.hk/
IPO date
Mar 12, 2013
Employees
50
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
160,985
1.24%
159,014
12.29%
141,608
-15.17%
Cost of revenue
(17,160)
5,187
5,354
Unusual Expense (Income)
NOPBT
178,145
153,827
136,254
NOPBT Margin
110.66%
96.74%
96.22%
Operating Taxes
16,835
16,620
13,972
Tax Rate
9.45%
10.80%
10.25%
NOPAT
161,310
137,207
122,282
Net income
86,447
0.39%
86,107
20.14%
71,671
-23.05%
Dividends
(36,810)
(38,550)
(36,691)
Dividend yield
7.96%
7.84%
7.72%
Proceeds from repurchase of equity
42,211
(922)
BB yield
-8.59%
0.19%
Debt
Debt current
77,356
118,001
Long-term debt
14,426
118,803
180,839
Deferred revenue
Other long-term liabilities
(7,213)
(110,552)
(167,451)
Net debt
(156,174)
26,474
92,068
Cash flow
Cash from operating activities
72,079
73,096
123,481
CAPEX
(1,785)
(1,228)
(816)
Cash from investing activities
45
(9,296)
(750)
Cash from financing activities
(63,911)
(108,043)
(161,405)
FCF
(706,135)
215,356
125,975
Balance
Cash
170,600
169,685
206,772
Long term investments
Excess cash
162,551
161,734
199,692
Stockholders' equity
1,065,379
1,015,742
968,185
Invested Capital
1,026,155
1,061,706
1,073,185
ROIC
15.45%
12.85%
11.01%
ROCE
14.99%
12.57%
10.70%
EV
Common stock shares outstanding
1,927,236
1,927,826
1,930,760
Price
0.24
-5.88%
0.26
3.66%
0.25
-16.61%
Market cap
462,537
-5.91%
491,596
3.50%
474,967
-16.70%
EV
306,363
518,070
567,035
EBITDA
187,667
163,267
146,708
EV/EBITDA
1.63
3.17
3.87
Interest
6,130
9,773
12,439
Interest/NOPBT
3.44%
6.35%
9.13%