XHKG1312
Market cap19mUSD
Dec 27, Last price
0.03HKD
1D
0.00%
1Q
-18.18%
Jan 2017
-96.03%
IPO
-87.50%
Name
Kontafarma China Holdings Ltd
Chart & Performance
Profile
Tongfang Kontafarma Holdings Limited, an investment holding company, engages in the manufacture and sale of prescription drugs and laboratory related products in Mainland China, Singapore, Taiwan, and the United States. The company operates in Pharmaceutical Business and Fitness Business segments. It also offers chemical drugs and prescribed traditional Chinese medicines; operates fitness centers; operates in the franchise business; and provides consultation services for fitness and health activities. The company trades in laboratory related products; researches and develops medical products; and offers corporate advisory services. As of December 31, 2021, it operated 12 fitness centers and 2 yoga center in Taiwan; and 10 fitness centers in Singapore. The company was formerly known as Allied Cement Holdings Limited and changed its name to Tongfang Kontafarma Holdings Limited in August 2016. The company was founded in 1993 and is headquartered in Wan Chai, Hong Kong. Tongfang Kontafarma Holdings Limited is a subsidiary of China Health Management Investment Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 809,107 -9.50% | 894,062 -6.97% | 961,089 -4.76% | |||||||
Cost of revenue | 901,057 | 975,637 | 1,013,059 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (91,950) | (81,575) | (51,970) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 17,196 | (7,992) | 4,227 | |||||||
Tax Rate | ||||||||||
NOPAT | (109,146) | (73,583) | (56,197) | |||||||
Net income | (28,843) -73.72% | (109,744) 2,310.37% | (4,553) -77.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 105,680 | 222,580 | 306,584 | |||||||
Long-term debt | 509,619 | 696,939 | 907,516 | |||||||
Deferred revenue | 982 | 22,834 | 14,550 | |||||||
Other long-term liabilities | 12,230 | 13,336 | 14,252 | |||||||
Net debt | 527,640 | 734,121 | 1,024,526 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 37,119 | (2,165) | 75,068 | |||||||
CAPEX | (23,923) | (51,679) | (124,383) | |||||||
Cash from investing activities | 144,143 | 121,531 | 23,243 | |||||||
Cash from financing activities | (198,812) | (137,332) | (99,802) | |||||||
FCF | (38,713) | 143,045 | (58,802) | |||||||
Balance | ||||||||||
Cash | 87,659 | 142,595 | 183,962 | |||||||
Long term investments | 42,803 | 5,612 | ||||||||
Excess cash | 47,204 | 140,695 | 141,520 | |||||||
Stockholders' equity | 39,980 | 119,340 | 251,478 | |||||||
Invested Capital | 1,369,001 | 1,614,137 | 1,917,604 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 5,578,714 | 5,578,714 | 5,578,714 | |||||||
Price | 0.04 -20.00% | 0.05 -8.16% | 0.05 -37.97% | |||||||
Market cap | 200,834 -20.00% | 251,042 -8.16% | 273,357 -37.97% | |||||||
EV | 733,131 | 1,522,491 | 1,876,438 | |||||||
EBITDA | 15,214 | 49,170 | 93,163 | |||||||
EV/EBITDA | 48.19 | 30.96 | 20.14 | |||||||
Interest | 15,250 | 23,278 | 34,175 | |||||||
Interest/NOPBT |