Loading...
XHKG1310
Market cap864mUSD
Dec 23, Last price  
5.12HKD
1D
0.39%
1Q
70.10%
Jan 2017
-39.84%
IPO
-45.24%
Name

HKBN Ltd

Chart & Performance

D1W1MN
XHKG:1310 chart
P/E
653.44
P/S
0.63
EPS
0.01
Div Yield, %
7.71%
Shrs. gr., 5y
4.90%
Rev. gr., 5y
15.83%
Revenues
10.65b
-8.91%
1,107,748,0001,949,434,0002,131,581,0002,341,113,0002,784,007,0003,232,310,0003,948,952,0005,107,637,0009,452,957,00011,463,745,00011,626,164,00011,692,176,00010,650,922,000
Net income
10m
P
-62,454,000-138,998,00053,550,000104,268,000244,679,000171,110,000396,897,000214,527,00097,174,000206,872,000553,321,000-1,267,408,00010,277,000
CFO
2.06b
+50.15%
765,005,000874,657,000657,306,000926,168,000900,840,0001,076,537,0001,352,173,0001,751,133,0001,930,438,0001,434,422,0001,370,964,0002,058,467,000
Dividend
May 21, 20240.15 HKD/sh
Earnings
Apr 24, 2025

Profile

HKBN Ltd., an investment holding company, provides fixed telecommunications network, international telecommunications, and mobile services to residential and enterprise customers in Hong Kong. It offers broadband, data connectivity, cloud and data center, managed Wi-Fi, business continuity, system integration, cybersecurity, mobile, and voice and collaboration services; and roaming and digital solutions, as well as stationery and supplies for Transformation as a Service (TaaS) and OTT entertainment. The company provides IT and security, data processing and center, telecommunication, administrative support, consulting, enterprise systems, technical and product sale, distribution and logistics, outsourcing, Wi-Fi consultancy and connectivity, and business referrals and consultancy services. It also offers internet, telecommunications, and security devices installation services; holds and invests in properties; sells and markets mirapoint, and email related products; holds licenses; and markets and distributes computer hardware and software, and telecommunication and office automation products, as well as provides related services. The company was founded in 1992 and is headquartered in Kwai Chung, Hong Kong.
URL
https://www.hkbn.net/
IPO date
Mar 12, 2015
Employees
4,834
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
10,650,922
-8.91%
11,692,176
0.57%
11,626,164
1.42%
Cost of revenue
8,267,891
9,549,980
9,267,887
Unusual Expense (Income)
NOPBT
2,383,031
2,142,196
2,358,277
NOPBT Margin
22.37%
18.32%
20.28%
Operating Taxes
18,848
36,077
158,895
Tax Rate
0.79%
1.68%
6.74%
NOPAT
2,364,183
2,106,119
2,199,382
Net income
10,277
-100.81%
(1,267,408)
-329.05%
553,321
167.47%
Dividends
(517,623)
(524,640)
(1,016,490)
Dividend yield
13.02%
10.59%
9.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
418,181
435,771
433,974
Long-term debt
11,547,666
11,442,063
11,295,064
Deferred revenue
177,301
160,162
145,807
Other long-term liabilities
55,191
82,591
512,504
Net debt
10,748,441
10,836,672
10,434,036
Cash flow
Cash from operating activities
2,058,467
1,370,964
1,434,422
CAPEX
(362,711)
(489,391)
(516,139)
Cash from investing activities
(352,617)
(464,324)
(311,537)
Cash from financing activities
(1,503,063)
(1,626,215)
(1,513,850)
FCF
2,720,960
2,454,449
2,342,473
Balance
Cash
1,217,406
1,030,546
1,205,613
Long term investments
1
10,616
89,389
Excess cash
684,860
456,553
713,694
Stockholders' equity
132
3,051,082
4,496,201
Invested Capital
14,258,349
14,330,011
15,975,460
ROIC
16.54%
13.90%
13.59%
ROCE
16.05%
13.85%
13.48%
EV
Common stock shares outstanding
1,478,161
1,310,839
1,478,115
Price
2.69
-28.84%
3.78
-49.60%
7.50
-17.04%
Market cap
3,976,253
-19.75%
4,954,971
-55.30%
11,085,862
-17.03%
EV
14,724,694
15,791,643
21,519,898
EBITDA
3,632,198
3,744,750
4,061,529
EV/EBITDA
4.05
4.22
5.30
Interest
895,291
769,705
369,105
Interest/NOPBT
37.57%
35.93%
15.65%