Loading...
XHKG
1305
Market cap22mUSD
Jun 06, Last price  
0.81HKD
1D
1.25%
1Q
8.00%
Jan 2017
-59.09%
IPO
-74.04%
Name

Wai Chi Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
3.81
P/S
0.08
EPS
0.21
Div Yield, %
—
Shrs. gr., 5y
0.27%
Rev. gr., 5y
1.38%
Revenues
2.37b
+19.46%
753,655,000894,033,0001,165,579,0001,100,491,0001,321,601,0001,677,966,0002,249,786,0002,214,974,0001,395,888,0001,922,595,0002,216,352,0001,985,768,0002,372,277,000
Net income
47m
+28.18%
40,965,00055,190,00061,193,000-38,767,0006,399,00022,330,00045,107,00037,148,00030,958,00051,469,00059,912,00036,417,00046,679,000
CFO
0k
P
121,100,000178,457,00011,873,000194,378,000-52,419,00075,202,000-1,774,000-6,937,000307,000,000255,416,000319,779,000-135,937,0000
Dividend
Sep 23, 20150.02 HKD/sh

Profile

Wai Chi Holdings Company Limited, an investment holding company, manufactures and trades in light-emitting diode (LED) backlight and LED lighting products to business corporations and public utilities in the People's Republic of China, Hong Kong, Taiwan, and internationally. It provides LED backlight products, such as automobile on-board displays, television displays, and other industrial equipment displays; and LED lighting products, including commercial and public lighting products. The company also offers various services comprising lighting solutions design, installation, maintenance, etc.; and energy management solutions, as well as semiconductor memory chips. The company was founded in 1984 and is headquartered in Kwun Tong, Hong Kong. Wai Chi Holdings Company Limited is a subsidiary of Rexell Technology Company Limited.
URL
http://www.waichiholdings.com
IPO date
Nov 18, 2014
Employees
2,904
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,372,277
19.46%
1,985,768
-10.40%
2,216,352
15.28%
Cost of revenue
2,267,806
1,947,892
2,184,163
Unusual Expense (Income)
NOPBT
104,471
37,876
32,189
NOPBT Margin
4.40%
1.91%
1.45%
Operating Taxes
7,577
2,164
377
Tax Rate
7.25%
5.71%
1.17%
NOPAT
96,894
35,712
31,812
Net income
46,679
28.18%
36,417
-39.22%
59,912
16.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
354,751
275,565
450,731
Long-term debt
68,477
10,515
18,377
Deferred revenue
508
17,200
Other long-term liabilities
887
Net debt
22,665
(71,128)
586,584
Cash flow
Cash from operating activities
(135,937)
319,779
CAPEX
(106,456)
(50,660)
Cash from investing activities
432,175
(295,922)
Cash from financing activities
(192,275)
137,184
FCF
(62,518)
(295,691)
163,746
Balance
Cash
378,954
357,208
257,912
Long term investments
21,609
(375,388)
Excess cash
281,949
257,920
Stockholders' equity
896,561
569,966
459,693
Invested Capital
1,000,915
889,532
1,295,504
ROIC
10.25%
3.27%
2.86%
ROCE
8.14%
3.30%
2.48%
EV
Common stock shares outstanding
219,725
219,677
216,825
Price
0.86
-18.87%
1.06
-31.61%
1.55
23.02%
Market cap
188,964
-18.85%
232,858
-30.71%
336,079
23.02%
EV
214,818
163,415
923,777
EBITDA
104,471
92,024
92,199
EV/EBITDA
2.06
1.78
10.02
Interest
37,848
40,189
Interest/NOPBT
99.93%
124.85%