Loading...
XHKG
1293
Market cap31mUSD
Mar 31, Last price  
0.09HKD
Name

Grand Baoxin Auto Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1.77
P/S
0.01
EPS
0.04
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-2.81%
Revenues
31.91b
+0.66%
7,716,564,00012,010,929,00018,092,903,00030,081,687,00030,723,432,00023,776,461,00025,708,800,00034,557,985,00036,790,736,00036,463,878,00035,134,341,00037,582,644,00031,698,687,00031,906,979,000
Net income
126m
P
303,940,000601,905,000715,893,0001,006,805,000706,644,000220,094,000417,189,000803,688,000565,999,000629,202,000211,418,000551,986,000-697,982,000125,747,000
CFO
174m
-77.53%
-121,247,000-332,849,00079,304,000703,660,0001,478,060,000588,165,0001,353,756,000955,106,000706,006,000662,250,0002,143,399,0001,512,353,000776,188,000174,387,000
Dividend
Jun 19, 20180.1 HKD/sh
Earnings
Aug 26, 2025

Profile

Grand Baoxin Auto Group Limited, an investment holding company, engages in the sale and service of motor vehicles primarily in Mainland China. It also offers after-sales services, such as maintenance, repair, and vehicle customization; and sells auto parts and related products, accessories, and other automobile related products, as well as secondhand automobiles. In addition, the company provides auto beauty, retrofitting, and finance leasing services; and auto, commercial, and non-auto insurance products. As of December 31, 2021, it operated 111 stores. The company was formerly known as Baoxin Auto Group Limited and changed its name to Grand Baoxin Auto Group Limited in April 2017. Grand Baoxin Auto Group Limited was founded in 1999 and is headquartered in Shanghai, the People's Republic of China. Grand Baoxin Auto Group Limited is a subsidiary of China Grand Automotive Services Co. Limited.
URL
http://www.klbaoxin.com/
IPO date
Dec 14, 2011
Employees
6,568
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
31,906,979
0.66%
31,698,687
-15.66%
Cost of revenue
32,342,391
33,022,162
Unusual Expense (Income)
NOPBT
(435,412)
(1,323,475)
NOPBT Margin
Operating Taxes
115,008
129,576
Tax Rate
NOPAT
(550,420)
(1,453,051)
Net income
125,747
-118.02%
(697,982)
-226.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,610,577
11,403,454
Long-term debt
2,481,399
3,591,298
Deferred revenue
1,855,385
Other long-term liabilities
2,472,976
(2,309,422)
Net debt
7,546,992
14,168,520
Cash flow
Cash from operating activities
174,387
776,188
CAPEX
(582,442)
(546,308)
Cash from investing activities
(185,875)
(275,491)
Cash from financing activities
(276,036)
(1,748,352)
FCF
4,177,109
284,590
Balance
Cash
324,280
596,385
Long term investments
220,704
229,847
Excess cash
Stockholders' equity
5,362,319
5,908,179
Invested Capital
17,262,519
21,924,183
ROIC
ROCE
EV
Common stock shares outstanding
2,837,511
2,837,511
Price
Market cap
EV
EBITDA
87,589
(792,494)
EV/EBITDA
Interest
541,341
539,375
Interest/NOPBT