Loading...
XHKG1292
Market cap49mUSD
Dec 23, Last price  
2.34HKD
1D
1.74%
1Q
20.00%
Jan 2017
-61.95%
IPO
-52.24%
Name

Changan Minsheng APLL Logistics Co Ltd

Chart & Performance

D1W1MN
XHKG:1292 chart
P/E
6.20
P/S
0.04
EPS
0.35
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
9.28%
Revenues
7.97b
+3.53%
882,176,0001,104,477,0001,475,020,0001,565,237,0002,284,723,0002,827,020,0003,275,136,0003,631,719,0004,646,330,0005,344,351,0006,056,284,0006,822,195,0006,614,423,0005,112,410,0004,341,585,0004,685,655,0006,020,899,0007,697,350,0007,968,998,231
Net income
56m
+46.68%
57,861,00065,949,00094,761,000100,295,000130,235,000178,945,000250,128,000204,277,000207,607,000221,964,000237,958,000113,005,000127,299,00046,109,000-44,537,00013,790,00042,109,00038,481,80856,446,864
CFO
198m
+1,345.94%
61,953,00021,315,000214,853,00018,991,000228,435,000248,820,000158,985,000113,118,000254,588,000617,348,00058,396,000532,344,000285,503,00099,887,000-46,325,000189,288,000225,686,00013,681,000197,818,954
Dividend
Jul 03, 20240.2192 HKD/sh
Earnings
Mar 25, 2025

Profile

Changan Minsheng APLL Logistics Co., Ltd., together with its subsidiaries, provides supply chain management services for automobiles and automobile raw materials, components, and parts in Mainland China. The company is involved in the integrated transportation of domestic and foreign spare parts; transportation of bulk cargo and large equipment; provision of suppliers warehouse management, production-distribution, modular subpackage, commercial vehicle warehouse management and shipment, after-sales parts warehouse and shipment, bonded warehousing, logistics solution designing, logistics advisory and training, and other services; and packaging of knocked down kits. It also engages in the sale of packaging materials, as well as processing of tires. The company was formerly known as CMA Logistics Co., Ltd. and changed its name to Changan Minsheng APLL Logistics Co., Ltd. in December 2006. Changan Minsheng APLL Logistics Co., Ltd. was incorporated in 2001 and is headquartered in Hong Kong, Hong Kong.
URL
https://www.camsl.com/
IPO date
Feb 23, 2006
Employees
4,077
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,968,998
3.53%
7,697,350
27.84%
6,020,899
28.50%
Cost of revenue
7,663,476
7,674,851
6,022,264
Unusual Expense (Income)
NOPBT
305,522
22,499
(1,365)
NOPBT Margin
3.83%
0.29%
Operating Taxes
17,046
21,777
16,734
Tax Rate
5.58%
96.79%
NOPAT
288,476
722
(18,099)
Net income
56,447
46.68%
38,482
-8.61%
42,109
205.36%
Dividends
(8,225)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
677,102
42,964
39,689
Long-term debt
456,361
361,570
219,399
Deferred revenue
9,307
11,519
Other long-term liabilities
20,238
3,150
2,250
Net debt
121,890
(512,595)
(895,075)
Cash flow
Cash from operating activities
197,819
13,681
225,686
CAPEX
(171,928)
(121,245)
(62,118)
Cash from investing activities
(317,672)
(231,414)
(73,235)
Cash from financing activities
209,295
11,436
(54,477)
FCF
(358,950)
(265,964)
(30,572)
Balance
Cash
1,032,967
755,717
992,314
Long term investments
(21,394)
161,412
161,849
Excess cash
613,123
532,262
853,118
Stockholders' equity
2,208,320
2,009,100
1,943,299
Invested Capital
2,508,849
1,847,558
1,372,289
ROIC
13.24%
0.04%
ROCE
9.79%
0.94%
EV
Common stock shares outstanding
162,064
162,064
162,064
Price
2.01
 
1.72
-26.81%
Market cap
325,749
 
278,750
-26.81%
EV
706,816
(471,943)
EBITDA
510,358
177,597
140,898
EV/EBITDA
1.38
Interest
17,467
5,800
8,140
Interest/NOPBT
5.72%
25.78%