Loading...
XHKG
1292
Market cap54mUSD
Apr 09, Last price  
2.60HKD
1D
7.44%
1Q
13.04%
Jan 2017
-57.72%
IPO
-46.94%
Name

Changan Minsheng APLL Logistics Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
7.08
P/S
0.05
EPS
0.35
Div Yield, %
8.43%
Shrs. gr., 5y
—
Rev. gr., 5y
9.28%
Revenues
8.96b
+12.48%
882,176,0001,104,477,0001,475,020,0001,565,237,0002,284,723,0002,827,020,0003,275,136,0003,631,719,0004,646,330,0005,344,351,0006,056,284,0006,822,195,0006,614,423,0005,112,410,0004,341,585,0004,685,655,0006,020,899,0007,697,350,0007,968,998,2318,963,208,271
Net income
60m
+6.19%
57,861,00065,949,00094,761,000100,295,000130,235,000178,945,000250,128,000204,277,000207,607,000221,964,000237,958,000113,005,000127,299,00046,109,000-44,537,00013,790,00042,109,00038,481,80856,446,86459,943,009
CFO
361m
+82.27%
61,953,00021,315,000214,853,00018,991,000228,435,000248,820,000158,985,000113,118,000254,588,000617,348,00058,396,000532,344,000285,503,00099,887,000-46,325,000189,288,000225,686,00013,681,000197,818,954360,571,274
Dividend
Jul 03, 20240.2192 HKD/sh
Earnings
Jun 27, 2025

Profile

Changan Minsheng APLL Logistics Co., Ltd., together with its subsidiaries, provides supply chain management services for automobiles and automobile raw materials, components, and parts in Mainland China. The company is involved in the integrated transportation of domestic and foreign spare parts; transportation of bulk cargo and large equipment; provision of suppliers warehouse management, production-distribution, modular subpackage, commercial vehicle warehouse management and shipment, after-sales parts warehouse and shipment, bonded warehousing, logistics solution designing, logistics advisory and training, and other services; and packaging of knocked down kits. It also engages in the sale of packaging materials, as well as processing of tires. The company was formerly known as CMA Logistics Co., Ltd. and changed its name to Changan Minsheng APLL Logistics Co., Ltd. in December 2006. Changan Minsheng APLL Logistics Co., Ltd. was incorporated in 2001 and is headquartered in Hong Kong, Hong Kong.
URL
https://www.camsl.com/
IPO date
Feb 23, 2006
Employees
4,077
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,963,208
12.48%
7,968,998
3.53%
7,697,350
27.84%
Cost of revenue
8,864,364
7,663,476
7,674,851
Unusual Expense (Income)
NOPBT
98,845
305,522
22,499
NOPBT Margin
1.10%
3.83%
0.29%
Operating Taxes
23,678
17,046
21,777
Tax Rate
23.95%
5.58%
96.79%
NOPAT
75,167
288,476
722
Net income
59,943
6.19%
56,447
46.68%
38,482
-8.61%
Dividends
(37,582)
(8,225)
Dividend yield
9.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
88,160
677,102
42,964
Long-term debt
257,470
456,361
361,570
Deferred revenue
9,307
Other long-term liabilities
12,669
20,238
3,150
Net debt
(751,662)
121,890
(512,595)
Cash flow
Cash from operating activities
360,571
197,819
13,681
CAPEX
(75,924)
(171,928)
(121,245)
Cash from investing activities
(73,114)
(317,672)
(231,414)
Cash from financing activities
(155,697)
209,295
11,436
FCF
863,904
(358,950)
(265,964)
Balance
Cash
995,092
1,032,967
755,717
Long term investments
102,200
(21,394)
161,412
Excess cash
649,132
613,123
532,262
Stockholders' equity
2,139,535
2,208,320
2,009,100
Invested Capital
1,755,738
2,508,849
1,847,558
ROIC
3.53%
13.24%
0.04%
ROCE
4.11%
9.79%
0.94%
EV
Common stock shares outstanding
162,064
162,064
162,064
Price
2.33
15.92%
2.01
 
Market cap
377,609
15.92%
325,749
 
EV
(214,906)
706,816
EBITDA
317,754
510,358
177,597
EV/EBITDA
1.38
Interest
17,467
5,800
Interest/NOPBT
5.72%
25.78%