XHKG1290
Market cap112mUSD
Jan 02, Last price
0.80HKD
1D
0.00%
1Q
-12.09%
Jan 2017
-23.08%
IPO
-60.40%
Name
China Huirong Financial Holdings Ltd
Chart & Performance
Profile
China Huirong Financial Holdings Limited, an investment holding company, provides financial services to small and medium enterprises (SMEs), and individuals in the People's Republic of China. It operates through two segments, Inclusive Finance Business Division and Ecology Finance Business Division. The company offers real estate backed loans, such as personal or corporate financing services to customers; personal property backed financing services for individuals; gold, jewelry, works of art, diamonds, watches, luxury goods, etc.; micro-finance services; turnover loan funds; art investment; equity investment, special asset investment, and insurance brokerage; and supply chain technology, loan facilitation, and factoring services. Further, it provides management and marketing consulting, pawnshop, micro-financing, factoring, technology development and consulting, supply chain management, and non-performing assets purchasing and disposal services. The company was founded in 1999 and is headquartered in Suzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 654,928 5.46% | 621,006 27.87% | |||||||
Cost of revenue | 474,507 | 506,129 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 180,421 | 114,877 | |||||||
NOPBT Margin | 27.55% | 18.50% | |||||||
Operating Taxes | 24,997 | 27,120 | |||||||
Tax Rate | 13.85% | 23.61% | |||||||
NOPAT | 155,424 | 87,757 | |||||||
Net income | 46,451 13.14% | 41,057 -52.90% | |||||||
Dividends | (30,126) | (37,329) | |||||||
Dividend yield | 2.97% | 3.60% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,114 | 532,228 | |||||||
Long-term debt | 4,764 | 202,224 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 20,711 | (197,000) | |||||||
Net debt | (351,647) | 276,677 | |||||||
Cash flow | |||||||||
Cash from operating activities | (254,186) | (102,492) | |||||||
CAPEX | (7,258) | (9,445) | |||||||
Cash from investing activities | 4,797 | (26,188) | |||||||
Cash from financing activities | 189,918 | 89,577 | |||||||
FCF | (208,259) | (183,414) | |||||||
Balance | |||||||||
Cash | 258,003 | 431,770 | |||||||
Long term investments | 100,522 | 26,005 | |||||||
Excess cash | 325,779 | 426,725 | |||||||
Stockholders' equity | 1,643,272 | 1,506,852 | |||||||
Invested Capital | 2,752,307 | 2,404,819 | |||||||
ROIC | 6.03% | 3.88% | |||||||
ROCE | 5.86% | 4.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,090,335 | 1,090,335 | |||||||
Price | 0.93 -2.11% | 0.95 -5.94% | |||||||
Market cap | 1,014,012 -2.11% | 1,035,818 -5.85% | |||||||
EV | 1,027,086 | 1,551,238 | |||||||
EBITDA | 187,313 | 120,900 | |||||||
EV/EBITDA | 5.48 | 12.83 | |||||||
Interest | 40,738 | 31,877 | |||||||
Interest/NOPBT | 22.58% | 27.75% |