Loading...
XHKG1289
Market cap21mUSD
Dec 23, Last price  
1.23HKD
Name

Wuxi Sunlit Science and Technology Co Ltd

Chart & Performance

D1W1MN
XHKG:1289 chart
P/E
5.33
P/S
0.50
EPS
0.22
Div Yield, %
6.15%
Shrs. gr., 5y
—
Rev. gr., 5y
12.11%
Revenues
313m
+50.57%
323,596,692318,948,000314,298,00068,168,000112,284,000160,584,000176,857,000134,757,000121,620,000167,045,000208,048,000313,265,000
Net income
29m
+29.83%
125,268,505130,992,000111,602,000-88,804,00028,608,00033,455,00048,054,0008,079,0002,419,0004,711,00022,604,00029,346,000
CFO
8m
-72.63%
2,728,67427,982,00087,919,00046,179,00069,162,00074,580,00043,661,000-70,716,000-26,222,000-34,406,00030,990,0008,481,000
Dividend
Jun 28, 20240.0877 HKD/sh
Earnings
Jun 26, 2025

Profile

Wuxi Sunlit Science and Technology Company Limited engages in the research and development, design, manufacture, equipment supply, installation, testing, repair, and maintenance of production lines for manufacturing steel wire products in the People's Republic of China. Its products include brass electroplating wire production lines, bead wire production lines, pre-treatment production lines, inter-medium heat treatment production lines, hot dip and electro galvanizing production lines, gas furnace and water quenching bath products, lead batah for heat treatment, diffusion induction heating systems, take-up and pay-off equipment, and acid mist scrubbers, as well as wire bunching, wire drawing, wrapping, and die repair machines. The company is also involved in the trading of machinery products; and software development and software patent rights trading activities. Its products are used in various industries, including radial tire steel cords, bead wires, cutting wires, hose wires, precision wire ropes, and other steel wire products. The company was incorporated in 2006 and is headquartered in Wuxi, the People's Republic of China.
URL
https://www.wxsunlit.com/
IPO date
Nov 11, 2014
Employees
185
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
313,265
50.57%
208,048
24.55%
167,045
37.35%
Cost of revenue
273,160
192,722
161,701
Unusual Expense (Income)
NOPBT
40,105
15,326
5,344
NOPBT Margin
12.80%
7.37%
3.20%
Operating Taxes
4,755
762
(538)
Tax Rate
11.86%
4.97%
NOPAT
35,350
14,564
5,882
Net income
29,346
29.83%
22,604
379.81%
4,711
94.75%
Dividends
(10,240)
(6,400)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,000
Long-term debt
Deferred revenue
Other long-term liabilities
159,566
Net debt
(181,322)
(171,220)
(110,276)
Cash flow
Cash from operating activities
8,481
30,990
(34,406)
CAPEX
(6,325)
(13,717)
(1,752)
Cash from investing activities
(37,499)
40,992
21,040
Cash from financing activities
(10,240)
7,000
(6,400)
FCF
325,397
48,757
(40,466)
Balance
Cash
181,322
173,220
110,276
Long term investments
Excess cash
165,659
162,818
101,924
Stockholders' equity
362,257
304,272
281,668
Invested Capital
508,062
488,724
526,127
ROIC
7.09%
2.87%
1.18%
ROCE
5.95%
2.35%
0.85%
EV
Common stock shares outstanding
128,000
128,000
128,000
Price
0.65
 
Market cap
83,200
 
EV
(88,020)
EBITDA
51,411
25,834
15,464
EV/EBITDA
Interest
2,950
Interest/NOPBT
19.25%