Loading...
XHKG1281
Market cap28mUSD
Dec 23, Last price  
0.15HKD
1D
0.00%
1Q
172.73%
Jan 2017
-90.54%
IPO
-82.55%
Name

Xinda Investment Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1281 chart
P/E
P/S
1.84
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
2.48%
Rev. gr., 5y
-30.60%
Revenues
114m
-41.59%
276,867,000505,310,000105,703,000100,908,00061,828,000324,168,000607,137,000897,902,000708,493,000147,460,000396,413,000462,642,000195,209,000114,030,000
Net income
-18m
L-94.06%
48,937,000150,426,00031,041,0006,290,000-70,164,00012,976,00051,456,000135,197,000107,720,000-261,414,000-1,257,000-30,038,000-306,148,000-18,179,000
CFO
18m
+139.48%
92,883,00098,087,000-118,898,000-68,678,000-30,139,000-268,038,000-196,315,000-281,970,000454,666,000187,516,000189,764,00079,945,0007,565,00018,117,000

Profile

LongiTech Smart Energy Holding Limited, together with its subsidiaries, engages in the smart energy and public infrastructure construction businesses in the People's Republic of China. The company's Smart Energy segment operates solar power plants; sells solar power generation systems; offers smart energy utilization services, which include multi-energy complementation of electricity, heat, and gas; smart operation and maintenance; energy trade; energy efficiency analysis; and consultancy management. Its Public Infrastructure Construction segment is involved in the construction and related preliminary investment businesses, as well as provides post-construction, operation, and management services of public infrastructure. The company was formerly known as Long Ji Tai He Holding Limited and changed its name to LongiTech Smart Energy Holding Limited in August 2016. LongiTech Smart Energy Holding Limited was incorporated in 2011 and is headquartered in Gaobeidian, the People's Republic of China.
IPO date
Jan 12, 2012
Employees
69
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
114,030
-41.59%
195,209
-57.81%
462,642
16.71%
Cost of revenue
110,332
179,368
456,852
Unusual Expense (Income)
NOPBT
3,698
15,841
5,790
NOPBT Margin
3.24%
8.11%
1.25%
Operating Taxes
(3,958)
31,875
38,873
Tax Rate
201.22%
671.38%
NOPAT
7,656
(16,034)
(33,083)
Net income
(18,179)
-94.06%
(306,148)
919.20%
(30,038)
2,289.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
29,668
26,504
25,327
Long-term debt
157,338
186,120
211,147
Deferred revenue
22,303
17,674
2,066
Other long-term liabilities
Net debt
(107,319)
7,243
(251,700)
Cash flow
Cash from operating activities
18,117
7,565
79,945
CAPEX
(1,272)
(29,039)
(32,196)
Cash from investing activities
38,164
5,793
25,800
Cash from financing activities
(36,924)
(34,187)
(41,189)
FCF
61,495
65,475
45,890
Balance
Cash
270,755
205,381
286,355
Long term investments
23,570
201,819
Excess cash
288,624
195,621
465,042
Stockholders' equity
(238,942)
(266,540)
39,253
Invested Capital
1,286,411
1,337,915
1,345,891
ROIC
0.58%
ROCE
0.35%
1.45%
0.41%
EV
Common stock shares outstanding
1,484,604
1,484,604
1,484,604
Price
0.07
 
Market cap
103,922
 
EV
116,695
EBITDA
38,781
52,236
38,962
EV/EBITDA
2.23
Interest
9,884
11,815
13,318
Interest/NOPBT
267.28%
74.58%
230.02%