Loading...
XHKG
1278
Market cap158mUSD
Jul 17, Last price  
0.13HKD
1D
-5.88%
1Q
82.86%
Jan 2017
-68.00%
IPO
-95.06%
Name

China New Town Development Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
25.71
P/S
3.38
EPS
0.00
Div Yield, %
2.66%
Shrs. gr., 5y
Rev. gr., 5y
22.08%
Revenues
337m
+107.39%
363,194,000564,096,0001,087,355,0001,479,889,000640,532,000934,954,0001,216,303,00056,813,00067,022,000244,572,0001,151,794,000299,566,000124,407,000171,195,000187,925,000161,909,000162,676,000337,369,000
Net income
44m
-68.54%
-272,011,000-845,543,000166,630,000246,794,000-200,727,00014,441,000-212,992,000-61,404,00065,141,000322,654,000335,614,00083,893,00095,412,000-248,165,000108,583,0007,454,000140,858,00044,317,000
CFO
30m
P
-538,269,000289,077,000711,561,000320,751,000-932,109,000-24,446,000164,325,000104,399,000192,966,000316,393,000316,393,000-853,121,000697,626,000-13,000,000422,709,000-33,915,000-20,040,00029,884,000
Dividend
Jun 23, 20250.0039 HKD/sh
Earnings
Aug 07, 2025

Profile

China New Town Development Company Limited engages in planning and developing new towns in the People's Republic of China. It operates through four segments: Land Development, Urbanization Development, Property Leasing, and Others. The company provides land infrastructure development services; constructs ancillary public facilities; and invests in new town projects. It also offers property leasing and management, real estate and enterprise investment consultation, asset and fund management, investment and asset development, and investment management services. The company was founded in 2002 and is based in Kowloon, Hong Kong.
IPO date
Nov 14, 2007
Employees
89
Domiciled in
HK
Incorporated in
VG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
337,369
107.39%
162,676
0.47%
161,909
-13.84%
Cost of revenue
56,249
151,834
159,940
Unusual Expense (Income)
NOPBT
281,120
10,842
1,969
NOPBT Margin
83.33%
6.66%
1.22%
Operating Taxes
12,768
49,827
49,034
Tax Rate
4.54%
459.57%
2,490.30%
NOPAT
268,352
(38,985)
(47,065)
Net income
44,317
-68.54%
140,858
1,789.70%
7,454
-93.14%
Dividends
(30,059)
(19,483)
Dividend yield
4.98%
2.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
108,088
299,295
512,310
Long-term debt
2,205,663
2,043,315
613,993
Deferred revenue
Other long-term liabilities
153,049
151,311
6,207
Net debt
(2,642,429)
(669,789)
(663,782)
Cash flow
Cash from operating activities
29,884
(20,040)
(33,915)
CAPEX
(483)
(458)
(82,464)
Cash from investing activities
(296,754)
(71,582)
226,921
Cash from financing activities
(142,874)
1,041,633
(75,616)
FCF
375,474
(205,422)
(30,088)
Balance
Cash
2,975,843
3,322,667
2,346,948
Long term investments
1,980,337
(310,268)
(556,863)
Excess cash
4,939,312
3,004,265
1,781,990
Stockholders' equity
4,698,410
4,670,124
4,536,923
Invested Capital
2,453,896
4,135,819
3,826,322
ROIC
8.14%
ROCE
3.93%
0.15%
0.03%
EV
Common stock shares outstanding
9,726,246
9,726,246
9,726,246
Price
0.06
-11.43%
0.07
9.38%
0.06
-21.95%
Market cap
603,027
-11.43%
680,837
9.38%
622,480
-21.95%
EV
(1,547,216)
491,677
428,929
EBITDA
294,078
25,153
16,298
EV/EBITDA
19.55
26.32
Interest
91,192
44,615
Interest/NOPBT
841.10%
2,265.87%