Loading...
XHKG1278
Market cap77mUSD
Dec 24, Last price  
0.06HKD
1D
3.33%
1Q
-1.59%
Jan 2017
-84.50%
IPO
-97.61%
Name

China New Town Development Co Ltd

Chart & Performance

D1W1MN
XHKG:1278 chart
P/E
4.02
P/S
3.48
EPS
0.01
Div Yield, %
3.23%
Shrs. gr., 5y
—
Rev. gr., 5y
-11.50%
Revenues
163m
+0.47%
363,194,000564,096,0001,087,355,0001,479,889,000640,532,000934,954,0001,216,303,00056,813,00067,022,000244,572,0001,151,794,000299,566,000124,407,000171,195,000187,925,000161,909,000162,676,000
Net income
141m
+1,789.70%
-272,011,000-845,543,000166,630,000246,794,000-200,727,00014,441,000-212,992,000-61,404,00065,141,000322,654,000335,614,00083,893,00095,412,000-248,165,000108,583,0007,454,000140,858,000
CFO
-20m
L-40.91%
-538,269,000289,077,000711,561,000320,751,000-932,109,000-24,446,000164,325,000104,399,000192,966,000316,393,000316,393,000-853,121,000697,626,000-13,000,000422,709,000-33,915,000-20,040,000
Dividend
Jul 12, 20240.0034 HKD/sh
Earnings
Mar 26, 2025

Profile

China New Town Development Company Limited engages in planning and developing new towns in the People's Republic of China. It operates through four segments: Land Development, Urbanization Development, Property Leasing, and Others. The company provides land infrastructure development services; constructs ancillary public facilities; and invests in new town projects. It also offers property leasing and management, real estate and enterprise investment consultation, asset and fund management, investment and asset development, and investment management services. The company was founded in 2002 and is based in Kowloon, Hong Kong.
URL
https://www.china-newtown.com/
IPO date
Nov 14, 2007
Employees
89
Domiciled in
HK
Incorporated in
VG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
162,676
0.47%
161,909
-13.84%
187,925
9.77%
Cost of revenue
151,834
159,940
179,154
Unusual Expense (Income)
NOPBT
10,842
1,969
8,771
NOPBT Margin
6.66%
1.22%
4.67%
Operating Taxes
49,827
49,034
10,500
Tax Rate
459.57%
2,490.30%
119.71%
NOPAT
(38,985)
(47,065)
(1,729)
Net income
140,858
1,789.70%
7,454
-93.14%
108,583
-143.75%
Dividends
(19,483)
(14)
Dividend yield
2.86%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
299,295
512,310
447,168
Long-term debt
2,043,315
613,993
698,518
Deferred revenue
Other long-term liabilities
151,311
6,207
6,361
Net debt
(669,789)
(663,782)
(1,049,554)
Cash flow
Cash from operating activities
(20,040)
(33,915)
422,709
CAPEX
(458)
(82,464)
(6,401)
Cash from investing activities
(71,582)
226,921
(106,161)
Cash from financing activities
1,041,633
(75,616)
(785,713)
FCF
(205,422)
(30,088)
404,141
Balance
Cash
3,322,667
2,346,948
1,771,364
Long term investments
(310,268)
(556,863)
423,876
Excess cash
3,004,265
1,781,990
2,185,844
Stockholders' equity
4,670,124
4,536,923
4,514,519
Invested Capital
4,135,819
3,826,322
3,375,947
ROIC
ROCE
0.15%
0.03%
0.15%
EV
Common stock shares outstanding
9,726,246
9,726,246
9,726,246
Price
0.07
9.38%
0.06
-21.95%
0.08
-54.44%
Market cap
680,837
9.38%
622,480
-21.95%
797,552
-54.44%
EV
491,677
428,929
213,477
EBITDA
25,153
16,298
23,705
EV/EBITDA
19.55
26.32
9.01
Interest
91,192
44,615
50,961
Interest/NOPBT
841.10%
2,265.87%
581.02%