Loading...
XHKG
1268
Market cap363mUSD
Jul 17, Last price  
2.12HKD
1D
-1.40%
1Q
4.95%
Jan 2017
87.61%
IPO
21.14%
Name

China MeiDong Auto Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.12
EPS
Div Yield, %
1.56%
Shrs. gr., 5y
2.93%
Rev. gr., 5y
6.45%
Revenues
22.15b
-22.42%
2,949,497,0003,479,663,0003,854,807,0004,807,980,0006,263,322,0007,682,714,00011,067,424,00016,210,019,00020,207,446,00023,576,689,00028,654,734,00028,554,553,00022,153,952,000
Net income
-2.26b
L
47,647,000105,956,000110,680,000102,163,000152,057,000275,787,000362,929,000550,811,000750,558,0001,165,640,000521,029,000140,203,000-2,264,060,000
CFO
865m
+5.86%
41,726,00067,873,000121,632,000203,257,000300,238,000286,061,000287,606,000930,675,0001,191,107,0001,811,921,0001,153,821,000816,787,000864,655,000
Dividend
Jun 13, 20250.04764076 HKD/sh
Earnings
Aug 28, 2025

Profile

China MeiDong Auto Holdings Limited, an investment holding company, operates as an automobile dealer in the People's Republic of China. The company is involved in the sale of new passenger cars and spare parts; and provision of service and survey. It also provides after-sales services, such as auto registration, insurance, auto parts, repair and replacement, sales and maintenance of automotive supplies, etc.; financing referral solutions; and other value added services. In addition, the company engages in the trading of used vehicles and property management. Its dealership stores cover various automobile brands comprising BMW/Mini, Audi, Lexus, Toyota, Hyundai, and Porsche. As of December 31, 2021, it operated 70 self-operated stores in Beijing, Hebei, Hubei, Hunan, Jiangxi, Fujian, Guangdong, Gansu, and Anhui provinces. The company was founded in 2003 and is headquartered in Dongguan, the People's Republic of China. China MeiDong Auto Holdings Limited is a subsidiary of Apex Sail Limited.
IPO date
Dec 05, 2013
Employees
4,520
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,153,952
-22.42%
28,554,553
-0.35%
28,654,734
21.54%
Cost of revenue
21,839,666
27,904,720
27,792,368
Unusual Expense (Income)
NOPBT
314,286
649,833
862,366
NOPBT Margin
1.42%
2.28%
3.01%
Operating Taxes
375,685
228,694
307,604
Tax Rate
119.54%
35.19%
35.67%
NOPAT
(61,399)
421,139
554,762
Net income
(2,264,060)
-1,714.84%
140,203
-73.09%
521,029
-55.30%
Dividends
(44,426)
(169,223)
(994,706)
Dividend yield
1.43%
2.65%
4.84%
Proceeds from repurchase of equity
876,660
13,175,120
BB yield
-13.71%
-64.10%
Debt
Debt current
2,638,871
1,415,335
1,579,113
Long-term debt
2,762,682
5,003,113
4,223,564
Deferred revenue
1,894,227
Other long-term liabilities
293,905
(2,767,745)
Net debt
2,712,211
3,458,553
3,415,371
Cash flow
Cash from operating activities
864,655
816,787
1,153,821
CAPEX
(110,911)
(347,730)
(283,391)
Cash from investing activities
730,474
156,801
(3,483,460)
Cash from financing activities
(1,312,183)
(250,293)
1,327,784
FCF
565,122
384,229
(368,989)
Balance
Cash
2,656,539
2,923,576
2,348,321
Long term investments
32,803
36,319
38,985
Excess cash
1,581,644
1,532,167
954,569
Stockholders' equity
2,956,783
4,571,823
4,432,293
Invested Capital
5,750,148
8,788,807
9,014,942
ROIC
4.73%
7.91%
ROCE
4.29%
5.81%
7.95%
EV
Common stock shares outstanding
1,346,247
1,346,497
1,282,953
Price
2.31
-51.37%
4.75
-70.35%
16.02
-60.15%
Market cap
3,109,831
-51.38%
6,395,861
-68.88%
20,552,907
-59.48%
EV
5,944,524
9,988,299
24,127,032
EBITDA
868,978
1,227,004
1,351,772
EV/EBITDA
6.84
8.14
17.85
Interest
274,056
275,039
Interest/NOPBT
42.17%
31.89%