Loading...
XHKG1268
Market cap365mUSD
Jan 07, Last price  
2.11HKD
1D
-0.94%
1Q
-10.59%
Jan 2017
86.73%
IPO
20.57%
Name

China MeiDong Auto Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1268 chart
P/E
19.09
P/S
0.09
EPS
0.10
Div Yield, %
5.96%
Shrs. gr., 5y
3.11%
Rev. gr., 5y
20.87%
Revenues
28.55b
-0.35%
2,949,497,0003,479,663,0003,854,807,0004,807,980,0006,263,322,0007,682,714,00011,067,424,00016,210,019,00020,207,446,00023,576,689,00028,654,734,00028,554,553,000
Net income
140m
-73.09%
47,647,000105,956,000110,680,000102,163,000152,057,000275,787,000362,929,000550,811,000750,558,0001,165,640,000521,029,000140,203,000
CFO
817m
-29.21%
41,726,00067,873,000121,632,000203,257,000300,238,000286,061,000287,606,000930,675,0001,191,107,0001,811,921,0001,153,821,000816,787,000
Dividend
Jun 14, 20240.033 HKD/sh
Earnings
Mar 25, 2025

Profile

China MeiDong Auto Holdings Limited, an investment holding company, operates as an automobile dealer in the People's Republic of China. The company is involved in the sale of new passenger cars and spare parts; and provision of service and survey. It also provides after-sales services, such as auto registration, insurance, auto parts, repair and replacement, sales and maintenance of automotive supplies, etc.; financing referral solutions; and other value added services. In addition, the company engages in the trading of used vehicles and property management. Its dealership stores cover various automobile brands comprising BMW/Mini, Audi, Lexus, Toyota, Hyundai, and Porsche. As of December 31, 2021, it operated 70 self-operated stores in Beijing, Hebei, Hubei, Hunan, Jiangxi, Fujian, Guangdong, Gansu, and Anhui provinces. The company was founded in 2003 and is headquartered in Dongguan, the People's Republic of China. China MeiDong Auto Holdings Limited is a subsidiary of Apex Sail Limited.
IPO date
Dec 05, 2013
Employees
4,520
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
28,554,553
-0.35%
28,654,734
21.54%
Cost of revenue
27,904,720
27,792,368
Unusual Expense (Income)
NOPBT
649,833
862,366
NOPBT Margin
2.28%
3.01%
Operating Taxes
228,694
307,604
Tax Rate
35.19%
35.67%
NOPAT
421,139
554,762
Net income
140,203
-73.09%
521,029
-55.30%
Dividends
(169,223)
(994,706)
Dividend yield
2.65%
4.84%
Proceeds from repurchase of equity
876,660
13,175,120
BB yield
-13.71%
-64.10%
Debt
Debt current
1,415,335
1,579,113
Long-term debt
5,003,113
4,223,564
Deferred revenue
1,894,227
Other long-term liabilities
(2,767,745)
Net debt
3,458,553
3,415,371
Cash flow
Cash from operating activities
816,787
1,153,821
CAPEX
(347,730)
(283,391)
Cash from investing activities
156,801
(3,483,460)
Cash from financing activities
(250,293)
1,327,784
FCF
384,229
(368,989)
Balance
Cash
2,923,576
2,348,321
Long term investments
36,319
38,985
Excess cash
1,532,167
954,569
Stockholders' equity
4,571,823
4,432,293
Invested Capital
8,788,807
9,014,942
ROIC
4.73%
7.91%
ROCE
5.81%
7.95%
EV
Common stock shares outstanding
1,346,497
1,282,953
Price
4.75
-70.35%
16.02
-60.15%
Market cap
6,395,861
-68.88%
20,552,907
-59.48%
EV
9,988,299
24,127,032
EBITDA
1,227,004
1,351,772
EV/EBITDA
8.14
17.85
Interest
274,056
275,039
Interest/NOPBT
42.17%
31.89%