Loading...
XHKG1263
Market cap245mUSD
Dec 23, Last price  
4.91HKD
1D
6.74%
1Q
23.37%
Jan 2017
124.20%
IPO
214.74%
Name

Pc Partner Group Ltd

Chart & Performance

D1W1MN
XHKG:1263 chart
P/E
31.30
P/S
0.21
EPS
0.16
Div Yield, %
7.13%
Shrs. gr., 5y
-1.10%
Rev. gr., 5y
0.10%
Revenues
9.17b
-14.92%
5,585,382,0005,969,166,0005,175,674,0004,803,097,0004,895,192,0004,754,149,0005,837,964,0008,555,368,0009,122,319,0007,556,477,0007,761,758,00015,459,055,00010,775,308,0009,167,215,000
Net income
61m
-91.34%
110,295,00070,213,00052,254,00073,145,00051,349,000-18,460,000150,189,000332,293,000270,843,00010,266,000207,276,0002,374,320,000702,484,00060,843,000
CFO
3.58b
+33.40%
60,361,000139,718,000-152,902,000128,941,00047,169,000152,551,00019,527,000755,728,0008,067,354,0004,757,362,0004,594,701,0006,932,102,0002,683,499,0003,579,821,000
Dividend
Sep 23, 20240.2 HKD/sh

Profile

PC Partner Group Limited, an investment holding company, designs, develops, manufactures, and sells computer electronics. The company offers video graphics cards for personal computers (PCs); and other PC related products and components, such as motherboards and mini-PCs. It designs, manufactures, and trades in PC parts and accessories, and computers; provides technical support services, as well as subcontracting services for computer accessories and computers; and holds intellectual properties. In addition, the company offers electronics manufacturing services to the providers of automatic teller machines and point-of-sales systems, industrial devices, and various types of consumer electronic products. It markets its products under the ZOTAC, Inno3D, and Manli brands in the Asia Pacific, North and Latin America, the People's Republic of China, Europe, the Middle East, Africa, and India. The company was founded in 1997 and is headquartered in Kowloon, Hong Kong.
URL
https://www.pcpartner.com/en/
IPO date
Jan 12, 2012
Employees
2,714
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,167,215
-14.92%
10,775,308
-30.30%
15,459,055
99.17%
Cost of revenue
9,122,396
9,921,442
12,232,471
Unusual Expense (Income)
NOPBT
44,819
853,866
3,226,584
NOPBT Margin
0.49%
7.92%
20.87%
Operating Taxes
28,248
141,311
553,568
Tax Rate
63.03%
16.55%
17.16%
NOPAT
16,571
712,555
2,673,016
Net income
60,843
-91.34%
702,484
-70.41%
2,374,320
1,045.49%
Dividends
(135,759)
(934,318)
(410,267)
Dividend yield
11.15%
48.76%
7.76%
Proceeds from repurchase of equity
322
2,694,690
3,942,150
BB yield
-0.03%
-140.63%
-74.54%
Debt
Debt current
1,012,590
1,769,597
728,386
Long-term debt
168,264
194,388
190,448
Deferred revenue
Other long-term liabilities
(1)
Net debt
(1,310,027)
(249,989)
(2,893,002)
Cash flow
Cash from operating activities
3,579,821
2,683,499
6,932,102
CAPEX
(46,552)
(544,620)
(66,451)
Cash from investing activities
(387,028)
(544,169)
60,587
Cash from financing activities
(3,293,797)
(3,659,024)
(4,356,684)
FCF
1,156,070
(1,574,186)
3,253,223
Balance
Cash
2,490,881
2,207,323
3,765,101
Long term investments
6,651
46,735
Excess cash
2,032,520
1,675,209
3,038,883
Stockholders' equity
2,576,179
2,653,526
2,893,349
Invested Capital
1,823,335
3,036,156
507,561
ROIC
0.68%
40.22%
286.29%
ROCE
1.16%
18.12%
94.87%
EV
Common stock shares outstanding
387,850
387,889
386,608
Price
3.14
-36.44%
4.94
-63.89%
13.68
472.38%
Market cap
1,217,850
-36.44%
1,916,173
-63.77%
5,288,791
494.49%
EV
(90,793)
1,668,523
2,398,715
EBITDA
151,276
921,801
3,315,252
EV/EBITDA
1.81
0.72
Interest
59,306
32,551
20,215
Interest/NOPBT
132.32%
3.81%
0.63%