Loading...
XHKG
1263
Market cap375mUSD
May 09, Last price  
7.52HKD
1D
0.00%
1Q
28.11%
Jan 2017
243.38%
IPO
382.05%
Name

Pc Partner Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.13
P/S
0.29
EPS
0.68
Div Yield, %
5.32%
Shrs. gr., 5y
0.83%
Rev. gr., 5y
5.94%
Revenues
10.08b
+9.98%
5,585,382,0005,969,166,0005,175,674,0004,803,097,0004,895,192,0004,754,149,0005,837,964,0008,555,368,0009,122,319,0007,556,477,0007,761,758,00015,459,055,00010,775,308,0009,167,215,00010,081,957,000
Net income
262m
+330.83%
110,295,00070,213,00052,254,00073,145,00051,349,000-18,460,000150,189,000332,293,000270,843,00010,266,000207,276,0002,374,320,000702,484,00060,843,000262,131,000
CFO
1.95b
-45.39%
60,361,000139,718,000-152,902,000128,941,00047,169,000152,551,00019,527,000755,728,0008,067,354,0004,757,362,0004,594,701,0006,932,102,0002,683,499,0003,579,821,0001,954,836,000
Dividend
May 16, 20250.15 HKD/sh

Profile

PC Partner Group Limited, an investment holding company, designs, develops, manufactures, and sells computer electronics. The company offers video graphics cards for personal computers (PCs); and other PC related products and components, such as motherboards and mini-PCs. It designs, manufactures, and trades in PC parts and accessories, and computers; provides technical support services, as well as subcontracting services for computer accessories and computers; and holds intellectual properties. In addition, the company offers electronics manufacturing services to the providers of automatic teller machines and point-of-sales systems, industrial devices, and various types of consumer electronic products. It markets its products under the ZOTAC, Inno3D, and Manli brands in the Asia Pacific, North and Latin America, the People's Republic of China, Europe, the Middle East, Africa, and India. The company was founded in 1997 and is headquartered in Kowloon, Hong Kong.
URL
https://www.pcpartner.com/en/
IPO date
Jan 12, 2012
Employees
2,714
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,081,957
9.98%
9,167,215
-14.92%
10,775,308
-30.30%
Cost of revenue
9,788,102
9,122,396
9,921,442
Unusual Expense (Income)
NOPBT
293,855
44,819
853,866
NOPBT Margin
2.91%
0.49%
7.92%
Operating Taxes
50,866
28,248
141,311
Tax Rate
17.31%
63.03%
16.55%
NOPAT
242,989
16,571
712,555
Net income
262,131
330.83%
60,843
-91.34%
702,484
-70.41%
Dividends
(155,153)
(135,759)
(934,318)
Dividend yield
8.03%
11.15%
48.76%
Proceeds from repurchase of equity
322
2,694,690
BB yield
-0.03%
-140.63%
Debt
Debt current
857,055
1,012,590
1,769,597
Long-term debt
184,442
168,264
194,388
Deferred revenue
Other long-term liabilities
5,868
(1)
Net debt
(1,293,460)
(1,310,027)
(249,989)
Cash flow
Cash from operating activities
1,954,836
3,579,821
2,683,499
CAPEX
(147,150)
(46,552)
(544,620)
Cash from investing activities
150,054
(387,028)
(544,169)
Cash from financing activities
(2,009,031)
(3,293,797)
(3,659,024)
FCF
114,582
1,156,070
(1,574,186)
Balance
Cash
2,333,689
2,490,881
2,207,323
Long term investments
1,268
6,651
Excess cash
1,830,859
2,032,520
1,675,209
Stockholders' equity
2,660,572
2,576,179
2,653,526
Invested Capital
1,967,531
1,823,335
3,036,156
ROIC
12.82%
0.68%
40.22%
ROCE
7.74%
1.16%
18.12%
EV
Common stock shares outstanding
387,884
387,850
387,889
Price
4.98
58.60%
3.14
-36.44%
4.94
-63.89%
Market cap
1,931,661
58.61%
1,217,850
-36.44%
1,916,173
-63.77%
EV
638,126
(90,793)
1,668,523
EBITDA
396,708
151,276
921,801
EV/EBITDA
1.61
1.81
Interest
36,765
59,306
32,551
Interest/NOPBT
12.51%
132.32%
3.81%