XHKG1260
Market cap38mUSD
Jan 06, Last price
0.26HKD
1D
0.00%
1Q
15.56%
Jan 2017
-87.56%
IPO
-80.15%
Name
Wonderful Sky Financial Group Holdings Ltd
Chart & Performance
Profile
Wonderful Sky Financial Group Holdings Limited, an investment holding company, provides financial communications and international roadshow services in Hong Kong, the People's Republic of China, and Singapore. It offers corporate positioning, media relations management, listing and celebration events management, press release and speech composing, IPO advertising strategy, design and production of corporate marketing brochures, crisis management, maintenance and development of relationship with stakeholders, and events coordination services. The company also provides global investor summit and forum, one-on-one meeting, investor relation conference, research report monitoring, proxy, shareholder identification, investors targeting, and investor polling services. In addition, it offers international roadshow services consisting of project management, logistics arrangement, roadshow desk support, and online roadshow services. Further, the company offers financial printing services, that comprises IPO prospectus, financial reports, translation, corporate announcements, corporate brochures and marketing collaterals, compliance documentations, and corporate presentation materials, as well as offers copywriting and editing, and typesetting services. Additionally, it provides corporate branding services, including outdoor billboard, neon billboard, public transportation promotion, print media and TV promotion, digital platform promotion, and popup ads or banners on mobile application, as well as three-dimensional display, mobile showroom, etc. The company also offers executive recruitment services, such as executive search for senior management position, human resource outsourcing, human resources strategy advisory, pay trend survey, and capital introduction services; IPO investment services; ESG report services; and asset management services, as well as statutory and commercial insurance products. The company was founded in 1996 and is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 239,055 -13.39% | 276,007 -9.09% | 303,597 -18.19% | |||||||
Cost of revenue | 220,917 | 243,027 | 251,732 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,138 | 32,980 | 51,865 | |||||||
NOPBT Margin | 7.59% | 11.95% | 17.08% | |||||||
Operating Taxes | 5,800 | 4,815 | 3,604 | |||||||
Tax Rate | 31.98% | 14.60% | 6.95% | |||||||
NOPAT | 12,338 | 28,165 | 48,261 | |||||||
Net income | (66,500) -344.29% | 27,222 -121.11% | (128,923) -208.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 6,509 | 3,746 | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (938,984) | (916,851) | (773,283) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 47,046 | 97,359 | 138,642 | |||||||
CAPEX | (501) | (116) | (19,411) | |||||||
Cash from investing activities | 98,742 | 196,809 | 204,447 | |||||||
Cash from financing activities | (1,000) | (344,962) | (156,378) | |||||||
FCF | 44,806 | 88,147 | 64,225 | |||||||
Balance | ||||||||||
Cash | 795,871 | 737,185 | 621,834 | |||||||
Long term investments | 143,113 | 186,175 | 155,195 | |||||||
Excess cash | 927,031 | 909,560 | 761,849 | |||||||
Stockholders' equity | 782,703 | 763,253 | 679,375 | |||||||
Invested Capital | 674,542 | 711,774 | 711,774 | |||||||
ROIC | 1.78% | 3.96% | 6.16% | |||||||
ROCE | 1.24% | 2.24% | 3.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,151,454 | 1,151,454 | 1,151,454 | |||||||
Price | 0.22 -43.08% | |||||||||
Market cap | 255,623 -43.08% | |||||||||
EV | (517,660) | |||||||||
EBITDA | 50,177 | 65,669 | 88,209 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,000 | 286 | ||||||||
Interest/NOPBT | 0.01% | 0.55% |