Loading...
XHKG
1258
Market cap3.68bUSD
Jul 17, Last price  
7.41HKD
1D
-2.50%
1Q
56.33%
IPO
236.82%
Name

China Nonferrous Mining Corp Ltd

Chart & Performance

D1W1MN
P/E
9.25
P/S
0.97
EPS
0.10
Div Yield, %
3.53%
Shrs. gr., 5y
2.02%
Rev. gr., 5y
13.70%
Revenues
3.82b
+5.82%
1,283,906,0001,532,315,0001,744,023,0001,941,973,0001,189,164,0001,313,291,0001,838,731,0002,053,320,0002,008,719,0002,597,213,0004,050,588,0004,094,716,0003,606,421,0003,816,472,000
Net income
399m
+43.53%
70,014,00098,544,00067,257,000146,821,000-279,902,00011,832,000142,428,000146,260,000134,874,000124,965,000357,121,000266,270,000277,645,000398,500,000
CFO
775m
+31.55%
168,509,000176,348,000136,156,000221,785,000261,925,000121,946,000335,782,000205,729,000368,736,000482,454,000536,383,000782,522,000589,278,000775,216,000
Dividend
Jun 30, 20250.33353 HKD/sh

Profile

China Nonferrous Mining Corporation Limited, an investment holding company, engages in the exploration, mining, ore processing, leaching, smelting, and sale of copper cathodes, blister copper, copper anodes, copper-cobalt alloy, cobaltous hydroxide, and sulfuric acid. It offers copper concentrate for use as raw materials for copper smelter; blister copper for use as raw materials for electrolytic copper plant; copper cathode for use in the production of wires and cables, electrical and electronic products, industrial machinery and equipment, etc.; and sulfuric acid for producing chemical fertilizers. The company also engages in the farming activities. It serves in Mainland China, Switzerland, Singapore, Hong Kong, Luxemburg, and Africa. The company was incorporated in 2011 and is based in Beijing, China. China Nonferrous Mining Corporation Limited is a subsidiary of China Nonferrous Mining Development Limited.
IPO date
Jun 29, 2012
Employees
8,807
Domiciled in
CN
Incorporated in
HK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,816,472
5.82%
3,606,421
-11.93%
4,094,716
1.09%
Cost of revenue
2,968,494
2,938,650
3,494,703
Unusual Expense (Income)
NOPBT
847,978
667,771
600,013
NOPBT Margin
22.22%
18.52%
14.65%
Operating Taxes
217,940
177,177
170,377
Tax Rate
25.70%
26.53%
28.40%
NOPAT
630,038
490,594
429,636
Net income
398,500
43.53%
277,645
4.27%
266,270
-25.44%
Dividends
(115,898)
(105,455)
(142,850)
Dividend yield
0.57%
0.55%
0.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,693
177,677
185,205
Long-term debt
42,677
191
359,395
Deferred revenue
12,776
Other long-term liabilities
239,366
192,869
(150,344)
Net debt
(957,465)
(424,496)
(218,323)
Cash flow
Cash from operating activities
775,216
589,278
782,522
CAPEX
(168,794)
(157,021)
(50,142)
Cash from investing activities
(79,455)
(224,118)
(75,705)
Cash from financing activities
(173,021)
(604,661)
(578,999)
FCF
909,920
378,102
734,387
Balance
Cash
1,022,835
602,364
762,923
Long term investments
Excess cash
832,011
422,043
558,187
Stockholders' equity
3,029,092
2,486,603
2,332,936
Invested Capital
2,484,220
2,435,106
2,242,375
ROIC
25.61%
20.98%
18.15%
ROCE
25.57%
23.37%
20.43%
EV
Common stock shares outstanding
3,855,274
3,739,036
3,739,036
Price
5.24
2.14%
5.13
27.93%
4.01
29.35%
Market cap
20,201,636
5.32%
19,181,255
27.93%
14,993,534
32.51%
EV
20,024,195
19,400,976
15,445,101
EBITDA
915,688
878,993
837,311
EV/EBITDA
21.87
22.07
18.45
Interest
32,796
33,920
Interest/NOPBT
4.91%
5.65%