Loading...
XHKG1250
Market cap503mUSD
Dec 23, Last price  
1.74HKD
1D
0.00%
1Q
18.37%
Jan 2017
787.76%
IPO
1,314.63%
Name

Shandong Hi-Speed New Energy Group Ltd

Chart & Performance

D1W1MN
XHKG:1250 chart
P/E
10.34
P/S
0.79
EPS
0.17
Div Yield, %
0.00%
Shrs. gr., 5y
-48.75%
Rev. gr., 5y
-6.59%
Revenues
4.96b
-6.28%
227,705,576219,832,980208,238,618288,930,0002,890,176,00010,039,549,0006,980,270,0006,335,620,0005,551,791,0006,023,419,0005,296,197,0004,963,431,000
Net income
378m
+46.45%
38,506,28227,193,25928,675,39138,492,000505,101,0001,560,348,0001,268,645,000682,864,000763,694,000-288,834,000258,236,000378,198,000
CFO
2.00b
-45.48%
60,477,40458,919,36967,551,619-350,711,000280,081,0001,189,925,0001,451,100,0001,586,762,0001,616,097,0002,293,939,0003,664,586,0001,998,004,000
Dividend
Jun 09, 20140.0012 HKD/sh

Profile

Shandong Hi-Speed New Energy Group Limited engages in the investment, development, construction, operation, and management of photovoltaic power business in Mainland China. The company develops and constructs distributed photovoltaic power stations; and provides engineering, procurement, construction, and technical consultancy services for photovoltaic and wind power-related projects, and clean heat supply services, which include the production of heat through natural gas, electricity, geothermal energy, biomass energy, photovoltaic power, industrial excess heat energy, clean coal energy, river water source, etc., as well as trades in equipment related to photovoltaic power business. It also engages in the infrastructure development and operation of wind power plants and clean energy projects, as well as in the property investment business. The company was formerly known as Beijing Enterprises Clean Energy Group Limited and changed its name to Shandong Hi-Speed New Energy Group Limited in July 2022. Shandong Hi-Speed New Energy Group Limited was founded in 2000 and is headquartered in Wanchai, Hong Kong.
IPO date
Jul 05, 2013
Employees
2,059
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,963,431
-6.28%
5,296,197
-12.07%
6,023,419
8.50%
Cost of revenue
3,038,703
3,251,025
3,959,255
Unusual Expense (Income)
NOPBT
1,924,728
2,045,172
2,064,164
NOPBT Margin
38.78%
38.62%
34.27%
Operating Taxes
242,832
57,655
23,960
Tax Rate
12.62%
2.82%
1.16%
NOPAT
1,681,896
1,987,517
2,040,204
Net income
378,198
46.45%
258,236
-189.41%
(288,834)
-137.82%
Dividends
(79,345)
Dividend yield
1.29%
Proceeds from repurchase of equity
4,685,188
(1,299,045)
BB yield
-76.78%
21.08%
Debt
Debt current
8,980,525
6,118,460
11,239,217
Long-term debt
26,959,460
28,431,431
25,470,483
Deferred revenue
50,517
Other long-term liabilities
9,924
1,555,456
2,781,734
Net debt
28,355,042
29,115,272
33,942,284
Cash flow
Cash from operating activities
1,998,004
3,664,586
2,293,939
CAPEX
(1,601,678)
(969,322)
(1,426,614)
Cash from investing activities
(2,572,783)
(1,382,664)
(2,524,564)
Cash from financing activities
1,937,356
349,558
(1,212,413)
FCF
(2,539,987)
3,730,324
(2,273,789)
Balance
Cash
5,434,929
4,049,180
1,721,955
Long term investments
2,150,014
1,385,439
1,045,461
Excess cash
7,336,771
5,169,809
2,466,245
Stockholders' equity
9,266,161
4,532,569
6,156,759
Invested Capital
43,826,823
42,341,537
44,391,747
ROIC
3.90%
4.58%
4.83%
ROCE
3.73%
4.34%
4.37%
EV
Common stock shares outstanding
2,246,589
1,877,550
1,270,508
Price
2.16
-33.54%
3.25
-32.99%
4.85
3,602.29%
Market cap
4,852,632
-20.48%
6,102,037
-0.97%
6,161,964
3,602.29%
EV
38,104,680
35,752,812
40,935,879
EBITDA
3,817,235
3,624,519
3,752,149
EV/EBITDA
9.98
9.86
10.91
Interest
1,517,497
1,803,324
1,518,742
Interest/NOPBT
78.84%
88.17%
73.58%