Loading...
XHKG1243
Market cap72mUSD
Dec 24, Last price  
0.04HKD
1D
0.00%
1Q
0.00%
Jan 2017
-96.75%
IPO
-65.09%
Name

Wang On Properties Ltd

Chart & Performance

D1W1MN
XHKG:1243 chart
P/E
—
P/S
1.89
EPS
—
Div Yield, %
18.65%
Shrs. gr., 5y
—
Rev. gr., 5y
-36.26%
Revenues
298m
-85.04%
509,833,0001,389,372,0001,228,771,000645,486,000152,417,0001,351,843,0002,831,757,0002,372,090,000314,806,00038,857,0001,991,840,000297,894,000
Net income
-733m
L
187,181,000427,319,000459,864,000410,000,00038,816,0001,808,456,000500,302,000457,320,000466,745,000285,079,000211,066,000-733,276,000
CFO
-724m
L
267,338,0001,098,641,000-1,126,208,0007,902,000316,156,000-904,447,000-632,556,000-239,605,000-1,399,307,000-3,034,885,000347,809,000-724,139,000
Dividend
Aug 25, 20230.0069 HKD/sh

Profile

Wang On Properties Limited, an investment holding company, invests in, develops, and sells residential and commercial properties in Hong Kong. It operates through three segments: Property Development, Property Investment, and Asset Management. The company engages in the acquisition of land to develop property, as well as the acquisition of existing buildings to be demolished and rebuilt into new properties; and acquisition of ready-made properties for long-term investments. It also engages in the rental or sale of commercial and industrial premises; and provision of management, securities investment, asset management, and financial services. The company was founded in 1987 and is headquartered in Kowloon Bay, Hong Kong. Wang On Properties Limited is a subsidiary of Earnest Spot Limited.
URL
http://www.woproperties.com/
IPO date
Apr 12, 2016
Employees
128
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
297,894
-85.04%
1,991,840
5,026.08%
38,857
-87.66%
Cost of revenue
412,696
1,949,895
163,654
Unusual Expense (Income)
NOPBT
(114,802)
41,945
(124,797)
NOPBT Margin
2.11%
Operating Taxes
6,268
7,032
(7,161)
Tax Rate
16.76%
NOPAT
(121,070)
34,913
(117,636)
Net income
(733,276)
-447.42%
211,066
-25.96%
285,079
-38.92%
Dividends
(104,880)
(114,000)
(112,480)
Dividend yield
16.05%
12.71%
10.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,158,124
2,167,915
1,946,242
Long-term debt
1,573,414
2,054,160
2,652,936
Deferred revenue
2,044,108
2,645,584
Other long-term liabilities
1,568
(2,037,447)
(2,636,074)
Net debt
20,012
(357,324)
833,222
Cash flow
Cash from operating activities
(724,139)
347,809
(3,034,885)
CAPEX
(352)
(18,181)
(1,370)
Cash from investing activities
361,139
327,051
3,419,814
Cash from financing activities
428,503
(897,299)
(377,903)
FCF
(1,927,193)
1,442,827
(60,864)
Balance
Cash
766,314
889,946
976,271
Long term investments
3,945,212
3,689,453
2,789,685
Excess cash
4,696,631
4,479,807
3,764,013
Stockholders' equity
2,583,542
3,436,095
3,339,241
Invested Capital
6,588,344
6,053,494
6,434,934
ROIC
0.56%
ROCE
0.44%
EV
Common stock shares outstanding
15,200,000
15,200,000
15,200,000
Price
0.04
-27.12%
0.06
-15.71%
0.07
-30.00%
Market cap
653,600
-27.12%
896,800
-15.71%
1,064,000
-30.00%
EV
670,115
574,515
1,934,431
EBITDA
(100,087)
56,862
(105,493)
EV/EBITDA
10.10
Interest
181,010
126,760
71,210
Interest/NOPBT
302.21%