XHKG1241
Market cap9mUSD
Dec 23, Last price
0.12HKD
1D
0.00%
1Q
136.00%
Jan 2017
-80.66%
IPO
-92.53%
Name
Shuanghua Holdings Ltd
Chart & Performance
Profile
Shuanghua Holdings Limited, an investment holding company, manufactures, imports, exports, and sells automobile air-conditioner parts and components in Mainland China, other Asian countries, and internationally. It also manufactures and sells heaters, intercoolers, oil-coolers, coolant reservoirs, water tanks, lubricant oil, etc. In addition, the company is involved in the sale of automotive lubricants. It offers its products under the Shuanghua brand names. The company was formerly known as Shanghai Shuanghua Autoparts Co., Ltd. Shuanghua Holdings Limited was founded in 1997 and is headquartered in Shanghai, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 100,685 393.41% | 20,406 -37.58% | 32,690 -48.76% | |||||||
Cost of revenue | 105,650 | 36,632 | 48,639 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,965) | (16,226) | (15,949) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,469 | 1,372 | 192 | |||||||
Tax Rate | ||||||||||
NOPAT | (6,434) | (17,598) | (16,141) | |||||||
Net income | (12,107) -39.31% | (19,949) 7.36% | (18,581) 260.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 751 | 878 | ||||||||
Long-term debt | 751 | 878 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (69,694) | (94,661) | (102,417) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (21,407) | (5,057) | 2,197 | |||||||
CAPEX | (2,735) | (2,788) | (30,507) | |||||||
Cash from investing activities | (1,318) | (2,485) | 81,645 | |||||||
Cash from financing activities | (766) | (900) | (5,500) | |||||||
FCF | 26,036 | (15,980) | 138,093 | |||||||
Balance | ||||||||||
Cash | 65,349 | 89,275 | 97,730 | |||||||
Long term investments | 5,847 | 5,386 | 6,443 | |||||||
Excess cash | 66,162 | 93,641 | 102,539 | |||||||
Stockholders' equity | 143,936 | 156,043 | 175,992 | |||||||
Invested Capital | 212,183 | 193,516 | 205,958 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 650,000 | 650,000 | 650,000 | |||||||
Price | 0.08 | |||||||||
Market cap | 53,300 | |||||||||
EV | (41,357) | |||||||||
EBITDA | 7,567 | (3,669) | (3,483) | |||||||
EV/EBITDA | 11.27 | |||||||||
Interest | 50 | 22 | 63 | |||||||
Interest/NOPBT |