Loading...
XHKG
1232
Market cap10mUSD
May 07, Last price  
0.05HKD
1D
4.65%
1Q
-27.42%
Jan 2017
-92.11%
IPO
-97.78%
Name

Golden Wheel Tiandi Holdings Company Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.09
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-13.08%
Revenues
796m
-66.64%
524,495,000963,717,000871,275,000831,116,000229,514,000940,765,0002,303,555,0001,446,354,0001,605,448,0001,389,119,0001,782,495,0002,659,946,0002,387,520,000796,376,000
Net income
-824m
L-20.40%
498,488,000276,877,000316,141,000234,395,00012,979,000265,376,000485,461,000342,256,000252,561,00050,245,000-1,987,085,000-995,313,000-1,035,100,000-823,936,000
CFO
0k
-100.00%
134,012,00066,871,000-252,354,000-693,000,000-126,687,0001,193,523,000-608,656,000-954,859,000198,141,000536,626,0001,023,420,000-193,616,000382,913,0000
Dividend
May 26, 20200.016 HKD/sh

Profile

Golden Wheel Tiandi Holdings Company Limited, an investment holding company, engages in the development of commercial and residential properties in Mainland China and Hong Kong. The company operates through three segments: Property Development, Property Leasing, and Hotel Operation. It develops and sells properties; and offers property leasing services, including the lease of self-owned properties and sub-lease of rented properties, as well as operates hotels. The company also develops and operates shopping malls; and provides property decoration services. As of December 31, 2021, the company had a land bank of approximately 1,528,843 square meters. Golden Wheel Tiandi Holdings Company Limited was founded in 1994 and is headquartered in Nanjing, the People's Republic of China.
URL
https://www.gwtd.com.hk/
IPO date
Jan 16, 2013
Employees
568
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
796,376
-66.64%
2,387,520
-10.24%
2,659,946
49.23%
Cost of revenue
824,352
2,572,961
3,020,259
Unusual Expense (Income)
NOPBT
(27,976)
(185,441)
(360,313)
NOPBT Margin
Operating Taxes
1,534
75,065
77,031
Tax Rate
NOPAT
(29,510)
(260,506)
(437,344)
Net income
(823,936)
-20.40%
(1,035,100)
4.00%
(995,313)
-49.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,886,464
4,056,415
4,952,962
Long-term debt
426,718
573,944
598,770
Deferred revenue
261,000
Other long-term liabilities
739,700
(261,000)
Net debt
3,581,026
3,894,982
4,766,393
Cash flow
Cash from operating activities
382,913
(193,616)
CAPEX
(129)
(111)
Cash from investing activities
6,358
587,032
Cash from financing activities
(373,479)
(549,144)
FCF
1,042,822
1,116,615
65,135
Balance
Cash
97,876
209,263
193,217
Long term investments
634,280
526,114
592,122
Excess cash
692,337
616,001
652,342
Stockholders' equity
189,697
155,349
1,249,861
Invested Capital
4,926,774
5,291,883
6,215,122
ROIC
ROCE
EV
Common stock shares outstanding
1,799,020
1,799,020
1,799,020
Price
0.06
64.71%
0.03
-66.00%
0.10
-45.95%
Market cap
100,745
64.71%
61,167
-66.00%
179,902
-45.97%
EV
3,964,864
4,189,968
5,083,970
EBITDA
(27,976)
(120,704)
(296,357)
EV/EBITDA
Interest
318,480
298,049
Interest/NOPBT