XHKG
1231
Market cap111mUSD
Jun 16, Last price
0.22HKD
1D
-6.03%
1Q
-16.15%
Jan 2017
-73.09%
IPO
-87.18%
Name
Newton Resources Ltd
Chart & Performance
Profile
Newton Resources Ltd, an investment holding company, engages in the supply and trading of iron ores, coals, and other commodities in Mainland China and internationally. It also provides management services. Newton Resources Ltd is headquartered in Wan Chai, Hong Kong.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 526,119 161.12% | 201,487 -31.20% | |||||||
Cost of revenue | 522,959 | 203,088 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,160 | (1,601) | |||||||
NOPBT Margin | 0.60% | ||||||||
Operating Taxes | 251 | (2) | |||||||
Tax Rate | 7.94% | ||||||||
NOPAT | 2,909 | (1,599) | |||||||
Net income | 2,373 -206.80% | (2,222) 24.76% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 14,659 | 4,430 | |||||||
Long-term debt | 176 | 558 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (7,781) | 718 | |||||||
Cash flow | |||||||||
Cash from operating activities | (9,109) | (1,344) | |||||||
CAPEX | (6) | ||||||||
Cash from investing activities | (6) | ||||||||
Cash from financing activities | 9,370 | (1,599) | |||||||
FCF | 10,110 | 35,541 | |||||||
Balance | |||||||||
Cash | 37,513 | 11,516 | |||||||
Long term investments | (14,897) | (7,246) | |||||||
Excess cash | |||||||||
Stockholders' equity | (82,671) | (6,875) | |||||||
Invested Capital | 127,669 | 39,454 | |||||||
ROIC | 3.48% | ||||||||
ROCE | 7.02% | ||||||||
EV | |||||||||
Common stock shares outstanding | 4,000,000 | 4,000,000 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 7,404 | (1,315) | |||||||
EV/EBITDA | |||||||||
Interest | 989 | 742 | |||||||
Interest/NOPBT | 31.30% |