XHKG1229
Market cap14mUSD
Dec 23, Last price
0.15HKD
1D
2.70%
1Q
7.04%
Jan 2017
-65.84%
Name
Nan Nan Resources Enterprise Ltd
Chart & Performance
Profile
Nan Nan Resources Enterprise Limited, an investment holding company, mines and sells coal in the Mainland China, Hong Kong, Singapore, the United Kingdom, and Malaysia. The company operates through three segments: Coal Mining Business, Renewable Energy Business, and IT Services Business. It owns mining right in the Kaiyuan Open Pit Coal Mine and an exploration right in the Zexu Open Pit Coal Mine in Xinjiang. The company also provides renewable energy solutions and solar farm development services. In addition, it provides information technology outsourcing, consultancy, and technical services, as well as sells IT hardware products. The company was formerly known as International Resources Enterprise Limited and changed its name to Nan Nan Resources Enterprise Limited in September 2011. Nan Nan Resources Enterprise Limited is headquartered in Admiralty, Hong Kong. Nan Nan Resources Enterprise Limited is a subsidiary of Ascent Goal Investments Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 116,069 -51.61% | 239,886 -20.10% | 300,241 130.03% | |||||||
Cost of revenue | 135,700 | 156,347 | 181,105 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (19,631) | 83,539 | 119,136 | |||||||
NOPBT Margin | 34.82% | 39.68% | ||||||||
Operating Taxes | 787 | 26,621 | 22,940 | |||||||
Tax Rate | 31.87% | 19.26% | ||||||||
NOPAT | (20,418) | 56,918 | 96,196 | |||||||
Net income | 39,095 -167.03% | (58,328) -187.59% | 66,592 -2,368.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,029 | 9,516 | 225,269 | |||||||
Long-term debt | 209,712 | 370,260 | 81,281 | |||||||
Deferred revenue | 368 | 270 | ||||||||
Other long-term liabilities | 65,237 | 2,814 | 3,045 | |||||||
Net debt | 21,434 | 145,663 | (283,455) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,558) | 66,142 | 125,313 | |||||||
CAPEX | (21,739) | (42,377) | (47,054) | |||||||
Cash from investing activities | (29,148) | (42,377) | (47,054) | |||||||
Cash from financing activities | (5,494) | (32,926) | (27,516) | |||||||
FCF | (19,919) | 48,203 | 78,450 | |||||||
Balance | ||||||||||
Cash | 189,307 | 234,113 | 260,753 | |||||||
Long term investments | 329,252 | |||||||||
Excess cash | 183,504 | 222,119 | 574,993 | |||||||
Stockholders' equity | (19,760) | (64,218) | 32,655 | |||||||
Invested Capital | 466,216 | 564,267 | 489,852 | |||||||
ROIC | 10.80% | 19.16% | ||||||||
ROCE | 16.68% | 22.77% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,765,374 | 765,374 | 1,765,374 | |||||||
Price | 0.14 -37.67% | 0.22 237.88% | 0.07 -25.84% | |||||||
Market cap | 245,387 43.77% | 170,678 46.49% | 116,515 71.05% | |||||||
EV | 267,195 | 318,209 | (164,289) | |||||||
EBITDA | 3,581 | 113,564 | 142,715 | |||||||
EV/EBITDA | 74.61 | 2.80 | ||||||||
Interest | 3,762 | 7,214 | 10,342 | |||||||
Interest/NOPBT | 8.64% | 8.68% |