XHKG1221
Market cap210mUSD
Dec 23, Last price
1.40HKD
1D
2.94%
1Q
6.06%
Jan 2017
-46.15%
Name
Sino Hotels (Holdings) Ltd
Chart & Performance
Profile
Sino Hotels (Holdings) Limited, an investment holding company, operates and manages hotels in Hong Kong. It operates hotels under the Royal Pacific Hotel & Towers, Conrad Hong Kong, City Garden Hotel, The Olympian Hong Kong, Hong Kong Gold Coast Hotel, and The Pottinger Hong Kong names in Hong Kong; and The Fullerton Hotel and The Fullerton Bay Hotel names in Singapore. The company also operates clubs under the Gold Coast Yacht & Country Club name. In addition, it engages in the provision of nominee and finance services; and share and bond investment activities. Further, the company operates restaurants and bars under the Gradini Ristorante E Bar Italiano, Satay Inn - Royal Pacific Hotel, Satay Inn - Hong Kong Gold Coast Hotel, YUÈ, Lobby Lounge, Gold Coast Prime Rib, and Pierside Bar & Restaurant; and cafes and delis under the Cafe Lagoon, Café on the PARK, and Park Deli names. Sino Hotels (Holdings) Limited is based in Tsim Sha Tsui, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 133,693 -1.95% | 136,356 5.86% | 128,809 14.63% | |||||||
Cost of revenue | 78,927 | 82,363 | 76,792 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 54,766 | 53,993 | 52,017 | |||||||
NOPBT Margin | 40.96% | 39.60% | 40.38% | |||||||
Operating Taxes | 297 | 287 | 278 | |||||||
Tax Rate | 0.54% | 0.53% | 0.53% | |||||||
NOPAT | 54,469 | 53,706 | 51,739 | |||||||
Net income | 64,305 -429.99% | (19,487) -78.91% | (92,418) -3.06% | |||||||
Dividends | (465) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (278) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | (2,800) | 1,268 | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,918,159) | (2,809,797) | (2,796,409) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 24,818 | 36,947 | 26,699 | |||||||
CAPEX | (7,529) | (2,861) | (2,183) | |||||||
Cash from investing activities | (18,174) | (33,195) | (250,919) | |||||||
Cash from financing activities | (2,650) | (201) | 523 | |||||||
FCF | 100,744 | 86,567 | 85,001 | |||||||
Balance | ||||||||||
Cash | 1,325,868 | 911,594 | 839,030 | |||||||
Long term investments | 1,592,291 | 1,895,402 | 1,958,646 | |||||||
Excess cash | 2,911,474 | 2,800,179 | 2,791,236 | |||||||
Stockholders' equity | 3,431,209 | 7,765,333 | 7,833,399 | |||||||
Invested Capital | 1,202,754 | 1,339,839 | 1,401,458 | |||||||
ROIC | 4.28% | 3.92% | 3.73% | |||||||
ROCE | 1.33% | 1.30% | 1.24% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,144,813 | 1,142,662 | 1,142,662 | |||||||
Price | 1.98 | |||||||||
Market cap | 2,262,470 | |||||||||
EV | 3,232,909 | |||||||||
EBITDA | 96,111 | 96,038 | 95,316 | |||||||
EV/EBITDA | 33.92 | |||||||||
Interest | 71 | 77 | 19 | |||||||
Interest/NOPBT | 0.13% | 0.14% | 0.04% |