XHKG1217
Market cap16mUSD
Dec 23, Last price
0.01HKD
1D
0.00%
1Q
0.00%
Jan 2017
-73.68%
Name
China Innovation Investment Ltd
Chart & Performance
Profile
China Innovation Investment Limited invests in equity-related securities and debt instruments in listed and unlisted companies in Hong Kong and the People's Republic of China. It also engages in transactions comprising options and futures that are traded on recognized securities or futures exchanges and for the purpose of hedging. The company invests in information technology, telecommunications, manufacturing, service, property, infrastructure, life science, and environmental sectors. China Innovation Investment Limited, formerly nown as Sino Technology Investments Company Limited, was incorporated in 2002 and is based in Sheung Wan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,119 -84.52% | 20,150 -175.39% | (26,727) 633.65% | |||||||
Cost of revenue | 8,235 | 7,377 | 8,003 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,116) | 12,773 | (34,730) | |||||||
NOPBT Margin | 63.39% | 129.94% | ||||||||
Operating Taxes | 45 | 89 | ||||||||
Tax Rate | 0.35% | |||||||||
NOPAT | (5,116) | 12,728 | (34,819) | |||||||
Net income | 2,193 -61.90% | 5,756 -116.92% | (34,012) 244.29% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 854 | 475 | 915 | |||||||
Long-term debt | 3,616 | 475 | 1,865 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 475 | |||||||||
Net debt | (383,711) | (233,798) | (277,964) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 28,623 | (14,952) | (19,354) | |||||||
CAPEX | (64) | (419) | ||||||||
Cash from investing activities | 6,182 | 9,142 | 16,790 | |||||||
Cash from financing activities | (883) | (915) | (871) | |||||||
FCF | (166,302) | 13,242 | 118,814 | |||||||
Balance | ||||||||||
Cash | 177,960 | 137,626 | 156,538 | |||||||
Long term investments | 210,221 | 97,122 | 124,206 | |||||||
Excess cash | 388,025 | 233,740 | 282,080 | |||||||
Stockholders' equity | (107,674) | 8,958 | 128,016 | |||||||
Invested Capital | 657,577 | 554,774 | 484,376 | |||||||
ROIC | 2.45% | |||||||||
ROCE | 2.27% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 12,801,579 | 12,801,579 | 12,801,579 | |||||||
Price | 0.01 | |||||||||
Market cap | 128,016 | |||||||||
EV | (4,739) | |||||||||
EBITDA | (4,142) | 13,701 | (33,836) | |||||||
EV/EBITDA | ||||||||||
Interest | 77 | 45 | 89 | |||||||
Interest/NOPBT | 0.35% |