Loading...
XHKG
1208
Market cap6.40bUSD
Aug 08, Last price  
4.14HKD
1D
2.99%
1Q
75.42%
Jan 2017
108.04%
Name

MMG Ltd

Chart & Performance

D1W1MN
No data to show
P/E
39.55
P/S
1.43
EPS
0.01
Div Yield, %
Shrs. gr., 5y
5.78%
Rev. gr., 5y
8.26%
Revenues
4.48b
+3.05%
429,701,5211,649,749,8871,347,102,1831,090,350,035801,512,8073,582,100,0002,228,300,0002,499,400,0002,469,800,0002,486,800,0001,950,900,0002,488,800,0003,751,300,0003,670,200,0003,011,600,0003,033,700,0004,255,000,0003,254,200,0004,346,500,0004,479,200,000
Net income
162m
+1,698.89%
26,183,728111,273,709108,446,3331,618,43423,350,895409,400,000540,900,000192,500,000103,300,000103,800,000-1,026,500,000-152,700,000147,100,00068,300,000-230,400,000-64,700,000667,100,000172,400,0009,000,000161,900,000
CFO
1.61b
-12.87%
089,636,0836,851,42447,907,8920816,200,000800,500,000728,600,000554,500,000666,700,000282,400,000722,300,0002,369,800,0001,731,500,0001,145,100,0001,358,200,0002,551,500,000832,100,0001,849,900,0001,611,900,000
Dividend
May 23, 20140.01 HKD/sh
Earnings
Aug 11, 2025

Profile

MMG Limited, an investment holding company, engages in the exploration, development, and mining of copper, zinc, gold, silver, molybdenum, cobalt, and lead deposits in Australia and internationally. It operates through Las Bambas, Kinsevere, Dugald River, Rosebery, and Other segments. The company holds a 62.5% interest in the Las Bambas open-pit copper and molybdenum mine located in Cotabambas, Apurimac region of Peru; and 100% interest in the Kinsevere open-pit copper mine in the Haut-Katanga province of the Democratic Republic of the Congo. It also holds a 100% interest in the Dugald River underground zinc mine located near Cloncurry in North West Queensland; and the Rosebery underground polymetallic base metal mine located on Tasmania's west coast. The company was formerly known as Minmetals Resources Limited and changed its name to MMG Limited in September 2012. MMG Limited was incorporated in 1988 and is headquartered in Southbank, Australia. MMG Limited is a subsidiary of China Minmetals Corporation.
IPO date
Dec 15, 1994
Employees
4,550
Domiciled in
AU
Incorporated in
HK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,479,200
3.05%
4,346,500
33.57%
3,254,200
-23.52%
Cost of revenue
2,344,800
2,974,900
1,832,700
Unusual Expense (Income)
NOPBT
2,134,400
1,371,600
1,421,500
NOPBT Margin
47.65%
31.56%
43.68%
Operating Taxes
255,400
67,500
217,000
Tax Rate
11.97%
4.92%
15.27%
NOPAT
1,879,000
1,304,100
1,204,500
Net income
161,900
1,698.89%
9,000
-94.78%
172,400
-74.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,200
100
BB yield
-0.01%
0.00%
Debt
Debt current
912,700
1,353,300
1,224,300
Long-term debt
4,012,500
3,649,000
4,348,300
Deferred revenue
3,001,600
Other long-term liabilities
2,873,900
1,886,200
(4,209,600)
Net debt
4,731,500
4,552,600
5,085,000
Cash flow
Cash from operating activities
1,611,900
1,849,900
832,100
CAPEX
(905,200)
(790,000)
(564,500)
Cash from investing activities
(2,970,200)
(790,000)
(538,700)
Cash from financing activities
1,104,000
(985,100)
(1,176,500)
FCF
(476,800)
1,741,800
894,900
Balance
Cash
192,700
447,000
372,200
Long term investments
1,000
2,700
115,400
Excess cash
232,375
324,890
Stockholders' equity
6,278,500
4,312,000
6,105,500
Invested Capital
13,929,400
10,820,525
10,157,410
ROIC
15.18%
12.43%
12.13%
ROCE
15.32%
12.41%
12.16%
EV
Common stock shares outstanding
10,667,681
8,688,198
8,697,170
Price
2.56
10.82%
2.31
15.50%
2.00
-20.00%
Market cap
27,309,263
36.07%
20,069,737
15.38%
17,394,340
-18.02%
EV
34,900,263
26,810,937
26,445,840
EBITDA
3,140,100
2,301,800
2,219,700
EV/EBITDA
11.11
11.65
11.91
Interest
383,900
288,100
Interest/NOPBT
27.99%
20.27%