Loading...
XHKG1206
Market cap25mUSD
Dec 23, Last price  
0.26HKD
1D
3.66%
1Q
-20.31%
Jan 2017
-91.39%
IPO
-75.00%
Name

Technovator International Ltd

Chart & Performance

D1W1MN
XHKG:1206 chart
P/E
P/S
0.10
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-2.03%
Revenues
1.84b
+5.70%
491,377,652612,869,205775,288,978901,236,4711,373,630,8581,692,624,0001,786,341,0001,979,970,0002,036,588,0001,752,778,0001,736,664,0001,619,065,0001,738,878,0001,838,010,000
Net income
-101m
L
46,753,33865,646,82583,590,319103,660,405152,161,797778,919,000234,127,000259,358,000261,165,000112,866,000130,601,00045,307,00055,127,000-100,964,000
CFO
72m
P
29,694,23966,558,150111,453,75972,032,01253,842,82170,855,000100,277,000105,567,000191,892,00043,763,00088,734,0009,433,000-44,366,00072,099,000
Dividend
May 17, 20160.11895 HKD/sh
Earnings
Mar 26, 2025

Profile

Technovator International Limited, together with its subsidiaries, provides smart energy management products, solutions, and integrated services primarily in the People's Republic of China. It operates through three segments: Smart Transportation, Smart Buildings and Complex, and Smart Energy. The Smart Transportation segment offers a series of proprietary software and hardware products, and integrated supervision and control systems for rail transit; and building automation systems for use in rail transit and safety door systems, as well as integrated solutions comprising planning, procurement, installation, commissioning, and aftersales services. The Smart Building and Complex segment provides integrated intelligence and efficiency management services, including integrated energy consumption monitoring, energy-saving consultation, and reformation services, as well as full life-cycle services; and supplies and integrates intelligence systems for buildings. The Smart Energy segment offers regional energy planning, integrated utilization of industrial waste heat recovery, heat pump, independent temperature and humidity control, and variable air rate technologies for energy cascade utilization, as well as optimizes and transforms energy systems; and urban heating network technologies, including distributed variable frequency heating, cooling and heating network balancing, and combined multi-heat sources heating, as well as heating network and source monitoring, and optimal regulation technologies. It also offers digital video urban surveillance systems for multi-level remote surveillance in the finance, electricity, security, road traffic, and railway industries; and fire alarm systems for city authorities and commercial users. The company was formerly known as Technovator Int Private Ltd. and changed its name to Technovator International Limited in September 2011. Technovator International Limited was incorporated in 2005 and is headquartered in Singapore.
IPO date
Oct 27, 2011
Employees
791
Domiciled in
SG
Incorporated in
SG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,838,010
5.70%
1,738,878
7.40%
1,619,065
-6.77%
Cost of revenue
1,900,190
1,665,115
1,560,336
Unusual Expense (Income)
NOPBT
(62,180)
73,763
58,729
NOPBT Margin
4.24%
3.63%
Operating Taxes
271
9,698
8,787
Tax Rate
13.15%
14.96%
NOPAT
(62,451)
64,065
49,942
Net income
(100,964)
-283.15%
55,127
21.67%
45,307
-65.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
277,780
191,350
101,654
Long-term debt
13,198
2,618
2,706
Deferred revenue
7,120
7,246
7,887
Other long-term liabilities
Net debt
(75,936)
(156,376)
(293,161)
Cash flow
Cash from operating activities
72,099
(44,366)
9,433
CAPEX
(5,411)
(127,942)
(102,755)
Cash from investing activities
(81,248)
(100,310)
(60,247)
Cash from financing activities
16,362
92,557
(104,751)
FCF
(114,199)
(137,505)
(27,669)
Balance
Cash
363,318
346,812
394,196
Long term investments
3,596
3,532
3,325
Excess cash
275,014
263,400
316,568
Stockholders' equity
2,898,533
3,490,549
3,435,946
Invested Capital
2,919,052
2,898,801
2,704,309
ROIC
2.29%
1.88%
ROCE
2.31%
1.93%
EV
Common stock shares outstanding
782,192
782,192
782,192
Price
0.29
-32.94%
0.43
-48.17%
0.82
10.81%
Market cap
222,925
-32.94%
332,432
-48.17%
641,398
10.81%
EV
165,332
686,280
862,456
EBITDA
51,637
187,444
167,330
EV/EBITDA
3.20
3.66
5.15
Interest
8,454
6,687
7,361
Interest/NOPBT
9.07%
12.53%