XHKG1202
Market cap34mUSD
Dec 23, Last price
0.68HKD
1D
3.03%
1Q
-8.11%
Jan 2017
-56.13%
Name
Chengdu SIWI Science and Technology Co Ltd
Chart & Performance
Profile
Chengdu SIWI Science and Technology Company Limited, together with its subsidiaries, manufactures and sells telecommunications cables in the People's Republic of China. It operates through Copper Cable and Related Products; Optical Communication Products; and Wire Casings and Related Products segments. The company offers electric wires and cables, optical fibers and cables, wire and cable specific materials, and cable accessories; equipment and various kinds of information industrial products devices; equipment technology research and development; and product manufacturing, and sales and service. It also provides irradiation processing services. The company was formerly known as Chengdu PUTIAN Telecommunications Cable Company Limited and changed its name to Chengdu SIWI Science and Technology Company Limited in August 2022. The company was founded in 1958 and is headquartered in Chengdu, the People's Republic of China. Chengdu SIWI Science and Technology Company Limited is a subsidiary of China Potevio Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 403,641 32.77% | 304,014 1.19% | 300,424 25.50% | |||||||
Cost of revenue | 402,131 | 320,124 | 373,956 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,511 | (16,111) | (73,531) | |||||||
NOPBT Margin | 0.37% | |||||||||
Operating Taxes | 101 | 1,358 | ||||||||
Tax Rate | ||||||||||
NOPAT | 1,511 | (16,212) | (74,890) | |||||||
Net income | 2,772 -224.61% | (2,224) -95.74% | (52,268) 22.07% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 471 | 445 | 433 | |||||||
Long-term debt | 4,163 | 4,377 | 4,690 | |||||||
Deferred revenue | 47,774 | 50,395 | ||||||||
Other long-term liabilities | 58,702 | (4,377) | (4,690) | |||||||
Net debt | (398,635) | (523,880) | (524,606) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (120,214) | (22,658) | 48,480 | |||||||
CAPEX | (13,039) | (1,542) | (940) | |||||||
Cash from investing activities | 15,031 | 29,847 | 15,991 | |||||||
Cash from financing activities | (531) | (503) | (547) | |||||||
FCF | (122,766) | (12,518) | (14,230) | |||||||
Balance | ||||||||||
Cash | 373,608 | 485,368 | 478,367 | |||||||
Long term investments | 29,661 | 43,334 | 51,362 | |||||||
Excess cash | 383,087 | 513,501 | 514,708 | |||||||
Stockholders' equity | 562,731 | 541,237 | 536,462 | |||||||
Invested Capital | 545,324 | 460,621 | 464,165 | |||||||
ROIC | 0.30% | |||||||||
ROCE | 0.16% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 400,000 | 400,000 | 402,064 | |||||||
Price | 0.88 | 1.78 235.85% | ||||||||
Market cap | 352,000 | 715,673 246.89% | ||||||||
EV | 41,793 | 274,990 | ||||||||
EBITDA | 22,160 | 3,036 | (50,884) | |||||||
EV/EBITDA | 1.89 | |||||||||
Interest | 74 | 87 | ||||||||
Interest/NOPBT |