XHKG1188
Market cap31mUSD
Jan 07, Last price
0.01HKD
1D
0.00%
1Q
-29.41%
Jan 2017
-94.03%
Name
Hybrid Kinetic Group Ltd
Chart & Performance
Profile
Hybrid Kinetic Group Limited, an investment holding company, develops and sells electric motor vehicles, battery management systems and spare parts, and advanced batteries materials in the People's Republic of China. It also offers finance leasing services. The company was formerly known as Far East Golden Resources Group Limited and changed its name to Hybrid Kinetic Group Limited in March 2010. Hybrid Kinetic Group Limited was incorporated in 1995 and is based in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 21,463 | 510,634 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (21,463) | (510,634) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (61) | ||||||||
Tax Rate | |||||||||
NOPAT | (21,463) | (510,573) | |||||||
Net income | (21,909) -96.47% | (620,248) 1,022.84% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 101,927 | 1,449 | |||||||
Long-term debt | 843 | 1,686 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (1) | ||||||||
Net debt | 101,896 | (4,406) | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,920) | (17,164) | |||||||
CAPEX | (137) | ||||||||
Cash from investing activities | (5) | 19,774 | |||||||
Cash from financing activities | (1,523) | (1,845) | |||||||
FCF | (99,798) | (63,171) | |||||||
Balance | |||||||||
Cash | 874 | 7,541 | |||||||
Long term investments | |||||||||
Excess cash | 874 | 7,541 | |||||||
Stockholders' equity | (2,413,447) | (2,302,732) | |||||||
Invested Capital | 2,314,556 | 2,125,506 | |||||||
ROIC | |||||||||
ROCE | 21.70% | 288.13% | |||||||
EV | |||||||||
Common stock shares outstanding | 20,353 | 20,352,873 | |||||||
Price | 0.01 | ||||||||
Market cap | 244 | ||||||||
EV | 103,509 | ||||||||
EBITDA | (21,355) | (510,149) | |||||||
EV/EBITDA | |||||||||
Interest | 74 | 154 | |||||||
Interest/NOPBT |