Loading...
XHKG1184
Market cap338mUSD
Dec 23, Last price  
4.20HKD
1D
1.45%
1Q
7.69%
Jan 2017
164.15%
Name

S A S Dragon Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1184 chart
P/E
6.51
P/S
0.12
EPS
0.65
Div Yield, %
8.33%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.41%
Revenues
22.37b
-10.41%
2,407,088,0002,453,638,0002,301,140,0003,499,789,0003,015,277,0003,519,915,0004,377,734,0005,553,312,0006,528,034,00010,797,607,00010,605,352,00011,262,149,00010,339,603,00019,461,921,00025,273,864,00018,402,901,00020,164,341,00035,297,778,00024,968,652,00022,370,616,000
Net income
404m
+0.87%
35,108,00042,765,00022,372,00045,282,000-18,159,00051,929,00080,443,000107,893,00090,852,000172,134,000145,479,00080,530,000201,842,000303,003,000313,095,000236,435,000261,897,000713,191,000400,337,000403,801,000
CFO
1.04b
+8.95%
70,590,000-31,869,000159,684,000-57,270,000133,786,000-13,871,000259,119,00030,093,000-202,566,000251,572,000-716,119,000642,564,000-428,302,000-626,869,0001,009,119,0001,250,888,000303,935,000373,965,000954,229,0001,039,637,000
Dividend
Sep 24, 20240.15 HKD/sh
Earnings
May 22, 2025

Profile

S.A.S. Dragon Holdings Limited, an investment holding company, distributes electronic components and semiconductor products in Hong Kong, Mainland China, Taiwan, Singapore, the United States, Vietnam, Macao, India, and internationally. The company provides electronic supply chain services specializing in design, development, sourcing, quality assurance, and logistics management of electronic components and semiconductors products, including chipset solutions, display panels, memory chips, light-emitting diode (LED) lighting solutions, power supply system solutions, multimedia system solutions, PEMCO, IoT home automation solutions, LED lighting, and other premier solutions. Its solutions are used in mobile phone, consumer electronics, computer and networking, telecommunication, and LED lighting and display products. The company also distributes home appliances and business equipment, as well as provides related ancillary services; provides digital out-of-home advertising solutions; and sells LED UV-C wellness products. It markets its products under the SHARP, SQUARE, Light in Motion, Life in Motion, and LIM InfraSystems brand names. The company serves semiconductor suppliers and electronics manufacturing services providers, original equipment manufacturers, original design manufacturers, valued-added resellers, retailers, and end customers. As of December 31, 2021, it carried 18 units of investment properties for commercial and industrial uses in Hong Kong and China. The company was founded in 1981 and is based in Kwai Chung, Hong Kong.
URL
http://www.sasdragon.com.hk
IPO date
Oct 17, 1994
Employees
450
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,370,616
-10.41%
24,968,652
-29.26%
35,297,778
75.05%
Cost of revenue
21,456,121
24,114,133
34,169,369
Unusual Expense (Income)
NOPBT
914,495
854,519
1,128,409
NOPBT Margin
4.09%
3.42%
3.20%
Operating Taxes
130,537
114,958
183,884
Tax Rate
14.27%
13.45%
16.30%
NOPAT
783,958
739,561
944,525
Net income
403,801
0.87%
400,337
-43.87%
713,191
172.32%
Dividends
(219,043)
(250,335)
(197,139)
Dividend yield
10.00%
6.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
954,149
1,383,263
2,281,086
Long-term debt
104,455
217,172
234,154
Deferred revenue
217,172
234,154
Other long-term liabilities
(216,225)
(233,940)
Net debt
(1,319,139)
(731,133)
(286,355)
Cash flow
Cash from operating activities
1,039,637
954,229
373,965
CAPEX
(6,088)
(16,132)
(10,509)
Cash from investing activities
(21,435)
(7,057)
5,455
Cash from financing activities
(928,458)
(1,228,435)
254,267
FCF
1,439,675
1,032,357
493,507
Balance
Cash
1,669,512
1,580,481
1,914,782
Long term investments
708,231
751,087
886,813
Excess cash
1,259,212
1,083,135
1,036,706
Stockholders' equity
2,808,846
2,990,406
2,823,247
Invested Capital
2,627,331
3,320,755
4,182,766
ROIC
26.36%
19.71%
26.44%
ROCE
23.40%
19.29%
21.45%
EV
Common stock shares outstanding
625,837
625,837
625,837
Price
3.50
 
5.20
76.27%
Market cap
2,190,430
 
3,254,352
76.27%
EV
1,062,778
3,420,938
EBITDA
959,767
900,777
1,175,706
EV/EBITDA
1.11
2.91
Interest
86,396
56,278
34,130
Interest/NOPBT
9.45%
6.59%
3.02%