Loading...
XHKG
1184
Market cap337mUSD
May 09, Last price  
4.20HKD
1D
0.00%
1Q
1.20%
Jan 2017
164.15%
Name

S A S Dragon Holdings Ltd

Chart & Performance

D1W1MN
P/E
5.24
P/S
0.09
EPS
0.80
Div Yield, %
9.52%
Shrs. gr., 5y
—
Rev. gr., 5y
8.57%
Revenues
27.76b
+24.08%
2,453,638,0002,301,140,0003,499,789,0003,015,277,0003,519,915,0004,377,734,0005,553,312,0006,528,034,00010,797,607,00010,605,352,00011,262,149,00010,339,603,00019,461,921,00025,273,864,00018,402,901,00020,164,341,00035,297,778,00024,968,652,00022,370,616,00027,756,985,000
Net income
501m
+24.13%
42,765,00022,372,00045,282,000-18,159,00051,929,00080,443,000107,893,00090,852,000172,134,000145,479,00080,530,000201,842,000303,003,000313,095,000236,435,000261,897,000713,191,000400,337,000403,801,000501,237,000
CFO
0k
-100.00%
-31,869,000159,684,000-57,270,000133,786,000-13,871,000259,119,00030,093,000-202,566,000251,572,000-716,119,000642,564,000-428,302,000-626,869,0001,009,119,0001,250,888,000303,935,000373,965,000954,229,0001,039,637,0000
Dividend
Sep 24, 20240.15 HKD/sh
Earnings
May 22, 2025

Profile

S.A.S. Dragon Holdings Limited, an investment holding company, distributes electronic components and semiconductor products in Hong Kong, Mainland China, Taiwan, Singapore, the United States, Vietnam, Macao, India, and internationally. The company provides electronic supply chain services specializing in design, development, sourcing, quality assurance, and logistics management of electronic components and semiconductors products, including chipset solutions, display panels, memory chips, light-emitting diode (LED) lighting solutions, power supply system solutions, multimedia system solutions, PEMCO, IoT home automation solutions, LED lighting, and other premier solutions. Its solutions are used in mobile phone, consumer electronics, computer and networking, telecommunication, and LED lighting and display products. The company also distributes home appliances and business equipment, as well as provides related ancillary services; provides digital out-of-home advertising solutions; and sells LED UV-C wellness products. It markets its products under the SHARP, SQUARE, Light in Motion, Life in Motion, and LIM InfraSystems brand names. The company serves semiconductor suppliers and electronics manufacturing services providers, original equipment manufacturers, original design manufacturers, valued-added resellers, retailers, and end customers. As of December 31, 2021, it carried 18 units of investment properties for commercial and industrial uses in Hong Kong and China. The company was founded in 1981 and is based in Kwai Chung, Hong Kong.
URL
http://www.sasdragon.com.hk
IPO date
Oct 17, 1994
Employees
450
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
27,756,985
24.08%
22,370,616
-10.41%
24,968,652
-29.26%
Cost of revenue
26,717,710
21,456,121
24,114,133
Unusual Expense (Income)
NOPBT
1,039,275
914,495
854,519
NOPBT Margin
3.74%
4.09%
3.42%
Operating Taxes
132,638
130,537
114,958
Tax Rate
12.76%
14.27%
13.45%
NOPAT
906,637
783,958
739,561
Net income
501,237
24.13%
403,801
0.87%
400,337
-43.87%
Dividends
(219,043)
(250,335)
Dividend yield
10.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,385,965
954,149
1,383,263
Long-term debt
661
104,455
217,172
Deferred revenue
217,172
Other long-term liabilities
9,299
(216,225)
Net debt
(680,896)
(1,319,139)
(731,133)
Cash flow
Cash from operating activities
1,039,637
954,229
CAPEX
(6,088)
(16,132)
Cash from investing activities
(21,435)
(7,057)
Cash from financing activities
(928,458)
(1,228,435)
FCF
654,489
1,439,675
1,032,357
Balance
Cash
3,054,008
1,669,512
1,580,481
Long term investments
13,514
708,231
751,087
Excess cash
1,679,673
1,259,212
1,083,135
Stockholders' equity
283,325
2,808,846
2,990,406
Invested Capital
5,195,813
2,627,331
3,320,755
ROIC
23.18%
26.36%
19.71%
ROCE
18.97%
23.40%
19.29%
EV
Common stock shares outstanding
625,837
625,837
625,837
Price
4.18
19.43%
3.50
 
Market cap
2,615,999
19.43%
2,190,430
 
EV
2,155,844
1,062,778
EBITDA
1,039,275
959,767
900,777
EV/EBITDA
2.07
1.11
Interest
86,396
56,278
Interest/NOPBT
9.45%
6.59%