Loading...
XHKG1170
Market cap52mUSD
Dec 23, Last price  
0.61HKD
1D
1.67%
1Q
-18.67%
Jan 2017
-75.20%
Name

Kingmaker Footwear Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1170 chart
P/E
20.24
P/S
0.59
EPS
0.03
Div Yield, %
6.93%
Shrs. gr., 5y
-0.55%
Rev. gr., 5y
-8.94%
Revenues
689m
-35.10%
1,432,388,0001,278,488,0001,156,666,0001,317,857,0001,463,824,0001,289,684,0001,503,868,0001,654,968,0001,809,377,0001,922,803,0002,378,003,0002,308,161,0001,830,267,0001,164,873,0001,100,649,0001,050,064,000804,720,000842,687,0001,061,973,999689,269,000
Net income
20m
-62.14%
87,900,00060,135,00033,791,00050,398,00053,197,000105,021,000122,304,00054,089,00093,970,00067,592,00092,480,000120,205,000132,556,000257,260,00035,593,000-51,386,00088,098,000-18,035,00053,410,00020,221,000
CFO
51m
-62.45%
67,844,00050,319,00011,947,000114,960,000170,525,000145,189,0003,528,00045,910,000103,471,00019,250,000215,169,000411,375,000185,545,00062,566,000-38,383,000-77,392,000-23,445,000-44,265,000136,580,00051,281,000
Dividend
Sep 09, 20240.068 HKD/sh

Profile

Kingmaker Footwear Holdings Limited, an investment holding company, manufactures and sells footwear products in the United States, Europe, Asia, and internationally. The company's products include athletic footwear; lifestyle shoes, such as casual shoes, ath-leisure shoes, etc.; rugged footwear, including mountain climbing shoes, waterproof shoes, steel-toed shoes, hand-stitched shoes, boots, etc.; and children's shoes, such as boy's and girl's shoes, infant shoes, etc. It also engages in the business of property holding and trading of footwear. Kingmaker Footwear Holdings Limited was founded in 1980 and is headquartered in Tsim Sha Tsui, Hong Kong.
URL
http://www.kingmaker-footwear.com
IPO date
Sep 29, 1994
Employees
6,700
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
689,269
-35.10%
1,061,974
26.02%
842,687
4.72%
Cost of revenue
747,592
1,068,916
917,002
Unusual Expense (Income)
NOPBT
(58,323)
(6,942)
(74,315)
NOPBT Margin
Operating Taxes
(7,435)
(3,616)
(13,703)
Tax Rate
NOPAT
(50,888)
(3,326)
(60,612)
Net income
20,221
-62.14%
53,410
-396.15%
(18,035)
-120.47%
Dividends
(28,368)
(29,033)
(32,299)
Dividend yield
4.54%
Proceeds from repurchase of equity
(3,620)
(665)
(531)
BB yield
0.07%
Debt
Debt current
1,569
43
16,275
Long-term debt
2,629
3,186
5,138
Deferred revenue
Other long-term liabilities
6,161
6,466
6,937
Net debt
(998,909)
(983,299)
(893,712)
Cash flow
Cash from operating activities
51,281
136,580
(44,265)
CAPEX
(11,378)
(12,116)
(14,852)
Cash from investing activities
2,907
(213,757)
133,537
Cash from financing activities
(28,816)
(45,970)
(18,960)
FCF
15,349
42,199
(87,301)
Balance
Cash
415,580
392,648
304,428
Long term investments
587,527
593,880
610,697
Excess cash
968,644
933,429
872,991
Stockholders' equity
885,212
1,128,629
1,136,533
Invested Capital
308,648
290,297
311,788
ROIC
ROCE
EV
Common stock shares outstanding
675,374
675,091
671,566
Price
1.06
17.78%
Market cap
711,860
17.18%
EV
(172,939)
EBITDA
(31,151)
23,753
(41,096)
EV/EBITDA
4.21
Interest
95
137
30
Interest/NOPBT