XHKG
1165
Market cap9mUSD
Jun 11, Last price
0.02HKD
1D
-6.25%
1Q
-28.57%
Jan 2017
-96.91%
IPO
-98.39%
Name
Shunfeng International Clean Energy Ltd
Chart & Performance
Profile
Shunfeng International Clean Energy Limited, together with its subsidiaries, provides clean energy and low-carbon energy-saving integrated solutions in the Peoples' Republic of China and internationally. The company manufactures and sells solar products, as well as offers related installation services. It also engages in the solar power generation business; and develops hydrogen energy equipment of heavy duty trucks. The company was formerly known as Shunfeng Photovoltaic International Limited and changed its name to Shunfeng International Clean Energy Limited in November 2014. Shunfeng International Clean Energy Limited is headquartered in Central, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 159,793 -33.00% | 238,481 -23.84% | 313,143 -51.84% | |||||||
Cost of revenue | 211,123 | 198,854 | 257,039 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (51,330) | 39,627 | 56,104 | |||||||
NOPBT Margin | 16.62% | 17.92% | ||||||||
Operating Taxes | 1,014 | 4,626 | 4,811 | |||||||
Tax Rate | 11.67% | 8.58% | ||||||||
NOPAT | (52,344) | 35,001 | 51,293 | |||||||
Net income | (435,480) -3.11% | (449,458) 151.62% | (178,627) -79.53% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,426,337 | 2,712,736 | 4,374,666 | |||||||
Long-term debt | 479,291 | 536,410 | 688,040 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 419,815 | |||||||||
Net debt | 3,852,453 | 3,113,249 | 4,493,439 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 43,832 | 190,083 | ||||||||
CAPEX | (29,432) | (13,808) | ||||||||
Cash from investing activities | 169,241 | 1,558,026 | ||||||||
Cash from financing activities | (648,264) | (1,271,202) | ||||||||
FCF | 71,352 | 1,355,822 | 797,774 | |||||||
Balance | ||||||||||
Cash | 13,077 | 97,446 | 532,618 | |||||||
Long term investments | 40,098 | 38,451 | 36,649 | |||||||
Excess cash | 45,185 | 123,973 | 553,610 | |||||||
Stockholders' equity | (1,908,577) | (7,544,670) | (6,882,937) | |||||||
Invested Capital | 3,881,441 | 9,719,794 | 10,895,687 | |||||||
ROIC | 0.34% | 0.47% | ||||||||
ROCE | 1.82% | 1.40% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,082,375 | 5,082,375 | 4,991,691 | |||||||
Price | 0.03 44.44% | 0.02 -53.85% | 0.04 -50.00% | |||||||
Market cap | 132,142 44.44% | 91,483 -53.01% | 194,676 -49.91% | |||||||
EV | 4,048,094 | 3,275,200 | 4,974,470 | |||||||
EBITDA | (51,330) | 151,782 | 210,632 | |||||||
EV/EBITDA | 21.58 | 23.62 | ||||||||
Interest | 398,163 | 430,829 | ||||||||
Interest/NOPBT | 1,004.78% | 767.91% |