Loading...
XHKG
1148
Market cap32mUSD
Jul 15, Last price  
0.20HKD
1D
-1.96%
1Q
15.61%
Jan 2017
-82.61%
IPO
-91.07%
Name

Xinchen China Power Holdings Ltd

Chart & Performance

D1W1MN
P/E
6.14
P/S
0.04
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
23.98%
Revenues
6.08b
+13.88%
2,307,748,0002,572,741,0002,586,193,0002,652,446,0003,269,331,0003,462,460,0002,956,662,0003,050,522,0002,076,172,9991,711,955,0001,462,777,0001,652,481,0005,340,830,0006,082,391,000
Net income
38m
-7.06%
260,389,000290,109,000270,749,000271,546,000224,665,000185,896,000128,093,00010,724,0006,848,000-808,639,000-392,773,000-115,829,00041,071,00038,171,000
CFO
0k
-100.00%
267,663,000410,981,000-47,905,000225,511,00086,781,000576,316,000360,534,000470,378,000220,223,000565,366,000-27,003,000-176,249,000217,315,0000
Dividend
Jun 23, 20250.0097 HKD/sh

Profile

Xinchen China Power Holdings Limited, through its subsidiaries, develops, manufactures, and sells automotive engines for passenger and light duty commercial vehicles in the People's Republic of China. It operates in three segments: Gasoline Engines, Diesel Engines, and Engine Components. The company also manufactures engine parts and components of passenger vehicles, as well as engages in factory premises leasing activities. Xinchen China Power Holdings Limited was founded in 1998 and is headquartered in Central, Hong Kong.
URL
http://www.xinchenpower.com
IPO date
Mar 13, 2013
Employees
983
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,082,391
13.88%
5,340,830
223.20%
1,652,481
12.97%
Cost of revenue
6,104,364
5,308,394
1,743,822
Unusual Expense (Income)
NOPBT
(21,973)
32,436
(91,341)
NOPBT Margin
0.61%
Operating Taxes
4,207
7,444
5,098
Tax Rate
22.95%
NOPAT
(26,180)
24,992
(96,439)
Net income
38,171
-7.06%
41,071
-135.46%
(115,829)
-70.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
582,884
676,626
721,764
Long-term debt
819,904
999,866
816,043
Deferred revenue
19,521
Other long-term liabilities
10,591
14,889
(108,184)
Net debt
1,045,495
1,360,777
1,267,485
Cash flow
Cash from operating activities
217,315
(176,249)
CAPEX
(21,963)
(63,058)
Cash from investing activities
33,259
413,970
Cash from financing activities
(285,794)
(191,515)
FCF
56,880
180,924
(108,341)
Balance
Cash
85,570
23,839
59,059
Long term investments
271,723
291,876
211,263
Excess cash
53,173
48,674
187,698
Stockholders' equity
1,754,154
423,795
974,668
Invested Capital
2,714,418
2,820,892
2,733,310
ROIC
0.90%
ROCE
1.13%
EV
Common stock shares outstanding
1,282,212
1,282,212
1,282,212
Price
0.19
-32.86%
0.28
-27.27%
0.39
-47.26%
Market cap
241,056
-32.86%
359,019
-27.27%
493,652
-47.26%
EV
1,286,551
1,719,796
1,761,137
EBITDA
(21,973)
297,714
60,558
EV/EBITDA
5.78
29.08
Interest
57,309
62,350
Interest/NOPBT
176.68%