Loading...
XHKG1148
Market cap28mUSD
Dec 23, Last price  
0.18HKD
1D
1.74%
1Q
16.67%
Jan 2017
-84.78%
IPO
-92.19%
Name

Xinchen China Power Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1148 chart
P/E
5.13
P/S
0.04
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
11.85%
Revenues
5.34b
+223.20%
2,307,748,0002,572,741,0002,586,193,0002,652,446,0003,269,331,0003,462,460,0002,956,662,0003,050,522,0002,076,172,9991,711,955,0001,462,777,0001,652,481,0005,340,830,000
Net income
41m
P
260,389,000290,109,000270,749,000271,546,000224,665,000185,896,000128,093,00010,724,0006,848,000-808,639,000-392,773,000-115,829,00041,071,000
CFO
217m
P
267,663,000410,981,000-47,905,000225,511,00086,781,000576,316,000360,534,000470,378,000220,223,000565,366,000-27,003,000-176,249,000217,315,000

Profile

Xinchen China Power Holdings Limited, through its subsidiaries, develops, manufactures, and sells automotive engines for passenger and light duty commercial vehicles in the People's Republic of China. It operates in three segments: Gasoline Engines, Diesel Engines, and Engine Components. The company also manufactures engine parts and components of passenger vehicles, as well as engages in factory premises leasing activities. Xinchen China Power Holdings Limited was founded in 1998 and is headquartered in Central, Hong Kong.
URL
http://www.xinchenpower.com
IPO date
Mar 13, 2013
Employees
983
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,340,830
223.20%
1,652,481
12.97%
1,462,777
-14.56%
Cost of revenue
5,308,394
1,743,822
1,688,765
Unusual Expense (Income)
NOPBT
32,436
(91,341)
(225,988)
NOPBT Margin
0.61%
Operating Taxes
7,444
5,098
6,887
Tax Rate
22.95%
NOPAT
24,992
(96,439)
(232,875)
Net income
41,071
-135.46%
(115,829)
-70.51%
(392,773)
-51.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
676,626
721,764
1,070,327
Long-term debt
999,866
816,043
176,312
Deferred revenue
19,521
25,235
Other long-term liabilities
14,889
(108,184)
(172,060)
Net debt
1,360,777
1,267,485
141,519
Cash flow
Cash from operating activities
217,315
(176,249)
(27,003)
CAPEX
(21,963)
(63,058)
(89,774)
Cash from investing activities
33,259
413,970
187,735
Cash from financing activities
(285,794)
(191,515)
(203,164)
FCF
180,924
(108,341)
432,006
Balance
Cash
23,839
59,059
12,853
Long term investments
291,876
211,263
1,092,267
Excess cash
48,674
187,698
1,031,981
Stockholders' equity
423,795
974,668
1,090,358
Invested Capital
2,820,892
2,733,310
1,876,971
ROIC
0.90%
ROCE
1.13%
EV
Common stock shares outstanding
1,282,212
1,282,212
1,282,212
Price
0.28
-27.27%
0.39
-47.26%
0.73
40.38%
Market cap
359,019
-27.27%
493,652
-47.26%
936,015
40.38%
EV
1,719,796
1,761,137
1,077,534
EBITDA
297,714
60,558
23,185
EV/EBITDA
5.78
29.08
46.48
Interest
57,309
62,350
58,365
Interest/NOPBT
176.68%