XHKG1142
Market cap11mUSD
Dec 23, Last price
0.64HKD
1D
-1.54%
Jan 2017
-76.73%
Name
E&P Global Holdings Ltd
Chart & Performance
Profile
E&P Global Holdings Limited, an investment holding company, trades in diesel, gasoline, and other petroleum products and services in the Republic of Korea. The company operates through Mining and Trading segments. It also holds coal mining and exploration rights in Russia. The company was formerly known as Siberian Mining Group Company Limited and changed its name to E&P Global Holdings Limited in January 2022. E&P Global Holdings Limited was incorporated in 2002 and is headquartered in Causeway Bay, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 664,701 -42.18% | 1,149,675 -1.57% | 1,168,035 -6.04% | |||||||
Cost of revenue | 675,810 | 1,156,141 | 1,177,741 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,109) | (6,466) | (9,706) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,028 | 1,430 | 1,551 | |||||||
Tax Rate | ||||||||||
NOPAT | (14,137) | (7,896) | (11,257) | |||||||
Net income | 106,899 -80.57% | 550,211 -260.18% | (343,499) -165.48% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,675,278 | 3,648,812 | 3,621,098 | |||||||
Long-term debt | 186,661 | 22,432 | 161,783 | |||||||
Deferred revenue | 312,791 | 162,421 | ||||||||
Other long-term liabilities | 4,545 | (164,742) | (161,116) | |||||||
Net debt | 3,861,711 | 3,633,189 | 3,779,829 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 190 | 11,082 | (6,054) | |||||||
CAPEX | (7,456) | (2,267) | (4,567) | |||||||
Cash from investing activities | (7,358) | (32,988) | (80) | |||||||
Cash from financing activities | 2,706 | 24,723 | 6,083 | |||||||
FCF | (172,718) | (537,467) | 400,651 | |||||||
Balance | ||||||||||
Cash | 228 | 5,349 | 3,052 | |||||||
Long term investments | 32,706 | |||||||||
Excess cash | ||||||||||
Stockholders' equity | (3,707,319) | (3,811,422) | (4,338,605) | |||||||
Invested Capital | 5,822,224 | 5,773,572 | 5,739,145 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 145,017 | 145,017 | 145,017 | |||||||
Price | 0.30 -33.33% | 0.45 -65.38% | 1.30 | |||||||
Market cap | 43,505 -33.33% | 65,258 -65.38% | 188,522 | |||||||
EV | 3,869,133 | 3,662,198 | 3,954,904 | |||||||
EBITDA | (9,911) | 170,602 | 216,798 | |||||||
EV/EBITDA | 21.47 | 18.24 | ||||||||
Interest | 10,120 | 10,069 | 12,576 | |||||||
Interest/NOPBT |