XHKG1141
Market cap73mUSD
Jan 02, Last price
0.50HKD
1D
0.00%
1Q
57.58%
Jan 2017
-93.31%
Name
CMBC Capital Holdings Ltd
Chart & Performance
Profile
CMBC Capital Holdings Limited, an investment holding company, provides loan financing services primarily in Hong Kong. It operates through Securities; Fixed-Income Direct Investment, Other Investment and Financing; Asset Management; and Corporate Finance and Advisory segments. The Securities segment offers brokerage, securities margin financing, and securities underwriting/placing services. The Fixed-Income Direct Investment segment invests and trades in fixed-income securities. Other Investment and Financing segment invests and trades in equity securities, bonds, and funds, as well as trades in fixed-income securities, and provides loan financing services. The Asset Management segment provides asset management services. The Corporate Finance and Advisory segment offers sponsorship, financial advisory, and financial arrangement services. The company was formerly known as Skyway Securities Group Limited and changed its name to CMBC Capital Holdings Limited in May 2017. The company was incorporated in 1998 and is headquartered in Central, Hong Kong. CMBC Capital Holdings Limited operates as a subsidiary of CMBC International Investment Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | (160,665) -120.03% | 801,981 -10.43% | ||||||||
Cost of revenue | 61,572 | 93,626 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (222,237) | 708,355 | ||||||||
NOPBT Margin | 138.32% | 88.33% | ||||||||
Operating Taxes | 11,320 | 5,784 | ||||||||
Tax Rate | 0.82% | |||||||||
NOPAT | (233,557) | 702,571 | ||||||||
Net income | (572,306) 31.08% | (436,597) -249.95% | ||||||||
Dividends | (85,438) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9,245) | (98,050) | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,892,851 | 8,706,372 | ||||||||
Long-term debt | 137,518 | 136,719 | ||||||||
Deferred revenue | (467,539) | |||||||||
Other long-term liabilities | 3,217,696 | 467,539 | ||||||||
Net debt | (949,565) | (814,247) | ||||||||
Cash flow | ||||||||||
Cash from operating activities | 2,363,651 | 572,420 | ||||||||
CAPEX | (3,592) | (521) | ||||||||
Cash from investing activities | (3,592) | (521) | ||||||||
Cash from financing activities | (2,906,069) | (351,358) | ||||||||
FCF | (875,540) | 361,184 | ||||||||
Balance | ||||||||||
Cash | 3,956,868 | 9,657,338 | ||||||||
Long term investments | 23,066 | |||||||||
Excess cash | 3,987,967 | 9,617,239 | ||||||||
Stockholders' equity | (2,185,365) | (1,350,974) | ||||||||
Invested Capital | 6,439,148 | 11,701,708 | ||||||||
ROIC | 5.37% | |||||||||
ROCE | 6.83% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,121,224 | 1,150,093 | ||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (199,689) | 730,579 | ||||||||
EV/EBITDA | ||||||||||
Interest | 260,193 | 266,109 | ||||||||
Interest/NOPBT | 37.57% |