XHKG
1127
Market cap132mUSD
Jun 16, Last price
1.39HKD
1D
0.72%
1Q
6.92%
Jan 2017
2.96%
IPO
187.11%
Name
Lion Rock Group Ltd
Chart & Performance
Profile
Lion Rock Group Limited, an investment holding company, provides printing services to international book publishers, trade, professional and educational publishing conglomerates, print media companies, and government departments. The company also provides graphic design services; and produces and distributes books and published content. It operates in the People's Republic of China, the United States, Australia, the United Kingdom, Spain, New Zealand, Germany, Canada, Singapore, Chile, Mexico, Malaysia, Hong Kong, and internationally. The company was formerly known as 1010 Printing Group Limited and changed its name to Lion Rock Group Limited in June 2017. Lion Rock Group Limited was founded in 2005 and is headquartered in Kowloon, Hong Kong.
IPO date
Jul 25, 2011
Employees
1,683
Domiciled in
HK
Incorporated in
BM
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,668,586 4.13% | 2,562,781 2.67% | 2,496,089 43.65% | |||||||
Cost of revenue | 2,387,442 | 2,270,837 | 2,191,057 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 281,144 | 291,944 | 305,032 | |||||||
NOPBT Margin | 10.54% | 11.39% | 12.22% | |||||||
Operating Taxes | 61,590 | 60,429 | 61,709 | |||||||
Tax Rate | 21.91% | 20.70% | 20.23% | |||||||
NOPAT | 219,554 | 231,515 | 243,323 | |||||||
Net income | 214,406 15.74% | 185,248 -15.76% | 219,911 65.98% | |||||||
Dividends | (96,254) | (66,638) | ||||||||
Dividend yield | 11.64% | 9.66% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 195,170 | 366,208 | 464,742 | |||||||
Long-term debt | 239,790 | 275,247 | 200,703 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 40,097 | 3,487 | 2,713 | |||||||
Net debt | (65,528) | (138,639) | (105,305) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 484,663 | 512,510 | ||||||||
CAPEX | (78,868) | (238,713) | ||||||||
Cash from investing activities | (173,765) | (176,993) | ||||||||
Cash from financing activities | (286,178) | (7,937) | ||||||||
FCF | 237,660 | 127,670 | 71,865 | |||||||
Balance | ||||||||||
Cash | 500,488 | 780,094 | 770,217 | |||||||
Long term investments | 533 | |||||||||
Excess cash | 367,059 | 651,955 | 645,946 | |||||||
Stockholders' equity | 1,259,119 | 1,317,314 | 1,193,376 | |||||||
Invested Capital | 1,714,779 | 1,637,791 | 1,527,124 | |||||||
ROIC | 13.10% | 14.63% | 18.28% | |||||||
ROCE | 13.50% | 12.51% | 13.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 758,560 | 751,924 | 749,584 | |||||||
Price | 1.28 16.36% | 1.10 19.57% | 0.92 9.52% | |||||||
Market cap | 970,956 17.39% | 827,116 19.94% | 689,618 10.13% | |||||||
EV | 1,137,027 | 1,036,587 | 881,306 | |||||||
EBITDA | 281,144 | 507,981 | 501,758 | |||||||
EV/EBITDA | 4.04 | 2.04 | 1.76 | |||||||
Interest | 36,402 | 17,615 | ||||||||
Interest/NOPBT | 12.47% | 5.77% |