Loading...
XHKG1123
Market cap16mUSD
Dec 23, Last price  
0.11HKD
1D
0.00%
1Q
0.93%
Jan 2017
-75.51%
Name

China-Hongkong Photo Products Holdings

Chart & Performance

D1W1MN
XHKG:1123 chart
P/E
4.34
P/S
0.12
EPS
0.03
Div Yield, %
13.76%
Shrs. gr., 5y
Rev. gr., 5y
2.83%
Revenues
1.10b
+2.15%
1,232,828,0001,250,595,000827,204,000322,618,000325,284,000340,837,000349,495,000436,448,000475,629,000861,669,000966,658,000886,668,000852,510,000929,839,000959,045,000880,298,000916,750,0001,015,240,0001,079,245,0001,102,410,000
Net income
30m
-27.09%
45,345,000120,599,000218,735,00046,218,000-42,227,00044,971,00022,518,00044,687,00032,565,00015,469,000-33,289,000-70,480,000-19,436,00038,206,000-46,691,000-29,093,00033,635,00018,110,00040,810,00029,756,000
CFO
93m
+19.82%
206,778,000189,284,000359,901,00023,430,000-2,075,000-2,489,00014,322,000-48,745,00028,907,000-22,341,000-30,332,00011,622,0005,944,0005,979,000-1,631,00056,962,000140,231,00016,024,00077,890,00093,330,000
Dividend
Aug 13, 20240.01 HKD/sh

Profile

China-Hongkong Photo Products Holdings Limited, together with its subsidiaries, engages in marketing and distribution of photographic developing, processing, and printing products in Hong Kong. The company operates through Merchandise, Service, and Investment segments. It also retails and wholesales photographic merchandises, skincare products, consumer electronic products, and household appliances, as well as commercial and professional AV products. In addition, the company engages in the provision of technical services for photographic developing and processing products, and professional audio-visual advisory and custom design and installation services. Further, it holds and invests in properties; and provides installation service for household appliances, as well as photofinishing and imaging solutions. The company operates a retail chain under the Fotomax name that provides photographic developing and processing services; and sells skincare products through online platform. The company was founded in 1968 and is based in Tsuen Wan, Hong Kong. China-Hongkong Photo Products Holdings Limited is a subsidiary of Searich Group Limited.
IPO date
Sep 19, 1994
Employees
358
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,102,410
2.15%
1,079,245
6.30%
1,015,240
10.74%
Cost of revenue
1,078,783
1,068,027
1,023,935
Unusual Expense (Income)
NOPBT
23,627
11,218
(8,695)
NOPBT Margin
2.14%
1.04%
Operating Taxes
525
2,066
3,779
Tax Rate
2.22%
18.42%
NOPAT
23,102
9,152
(12,474)
Net income
29,756
-27.09%
40,810
125.35%
18,110
-46.16%
Dividends
(17,780)
(11,853)
(11,853)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
37,285
33,840
37,728
Long-term debt
100,085
76,170
95,780
Deferred revenue
Other long-term liabilities
10,581
9,293
5,009
Net debt
(365,762)
(512,504)
(355,896)
Cash flow
Cash from operating activities
93,330
77,890
16,024
CAPEX
(23,828)
(15,064)
(9,293)
Cash from investing activities
(44,552)
(12,095)
19,331
Cash from financing activities
(63,323)
(57,111)
(62,421)
FCF
(6,173)
57,644
(61,522)
Balance
Cash
244,281
235,919
229,230
Long term investments
258,851
386,595
260,174
Excess cash
448,012
568,552
438,642
Stockholders' equity
198,438
835,740
779,112
Invested Capital
569,644
165,755
275,047
ROIC
6.28%
4.15%
ROCE
2.97%
1.47%
EV
Common stock shares outstanding
1,185,318
1,185,318
1,185,318
Price
Market cap
EV
EBITDA
80,514
69,153
50,318
EV/EBITDA
Interest
2,456
2,508
2,935
Interest/NOPBT
10.39%
22.36%