XHKG1120
Market cap44mUSD
Jan 03, Last price
0.90HKD
1D
-4.26%
1Q
13.92%
Jan 2017
-69.80%
Name
Arts Optical International Holdings Ltd
Chart & Performance
Profile
Arts Optical International Holdings Limited, an investment holding company, designs, manufactures, and trades in prescription frames, sunglasses, and optical lenses in Europe, the United States, Asia, and internationally. The company sells its products under the CEO-V, Dakota Smith, CV, MINIBOXX, PAULO PILIPE, Laura Ashley, RetroCraft, and AustSports brands. It also engages in property holding activities. The company was founded in 1973 and is headquartered in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,196,309 4.56% | 1,144,103 -0.77% | |||||||
Cost of revenue | 1,177,156 | 1,151,594 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 19,153 | (7,491) | |||||||
NOPBT Margin | 1.60% | ||||||||
Operating Taxes | 162 | 7,057 | |||||||
Tax Rate | 0.85% | ||||||||
NOPAT | 18,991 | (14,548) | |||||||
Net income | 51,321 -55.28% | 114,773 454.46% | |||||||
Dividends | (38,626) | ||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 20,169 | 8,407 | |||||||
Long-term debt | 13,586 | 7,100 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 556 | 556 | |||||||
Net debt | (184,801) | (311,573) | |||||||
Cash flow | |||||||||
Cash from operating activities | 68,123 | 99,290 | |||||||
CAPEX | (79,642) | (63,646) | |||||||
Cash from investing activities | (74,014) | 44,826 | |||||||
Cash from financing activities | (33,228) | (67,919) | |||||||
FCF | (54,323) | (33,426) | |||||||
Balance | |||||||||
Cash | 152,684 | 190,866 | |||||||
Long term investments | 65,872 | 136,214 | |||||||
Excess cash | 158,741 | 269,875 | |||||||
Stockholders' equity | 513,102 | 487,243 | |||||||
Invested Capital | 498,773 | 339,191 | |||||||
ROIC | 4.53% | ||||||||
ROCE | 2.81% | ||||||||
EV | |||||||||
Common stock shares outstanding | 386,263 | 386,263 | |||||||
Price | 0.73 | ||||||||
Market cap | 281,972 | ||||||||
EV | 57,131 | ||||||||
EBITDA | 54,170 | 25,840 | |||||||
EV/EBITDA | 2.21 | ||||||||
Interest | 685 | 1,554 | |||||||
Interest/NOPBT | 3.58% |