XHKG1118
Market cap61mUSD
Dec 27, Last price
0.83HKD
Name
Golik Holdings Ltd
Chart & Performance
Profile
Golik Holdings Limited, an investment holding company, manufactures and sells metal products and building construction materials in Hong Kong and Mainland China. The company offers steel coil products, including cold rolled, electrolytic galvanized, hop-dip galvanized and aluminum, electrolytic tinplate, and non-oriented electrical steel products; and elevator, crane, and oilfield ropes. It also provides steel wire products, such as carbon steel spring, piano, and bedding and seating spring wires; fibre optic cable strength members; aluminum conductor steel reinforced and galvanized low carbon steel wire for cable armouring products; galvanized steel wire strands; steel wire strand for fibre optic cables; and zinc-coated steel strand support for telecommunication cables. In addition, the company distributes reinforcing steel bars, sheet piles, and H-beams; and offers reinforcing steel products, services, and accessories, including tailored and standard fabric reinforcements, cut and bent reinforcements, prefabricated large diameter bored pile cages, lattice girders, rebar couplers, Hy-Rib formworks, and concreting accessories, as well as construction metal products, such as expanded metal meshes, beads and laths, lintels, and corrugated sheets. Further, it produces and supplies ready mixed concrete for the construction industry; and operates a decoiling center and concrete batching plants. Additionally, the company provides concrete and metal products, and reinforcing mesh; and warehousing and handling services, as well as engages in the property holding and money lending activities. Golik Holdings Limited was founded in 1977 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,145,653 -2.94% | 4,271,161 5.36% | |||||||
Cost of revenue | 3,924,924 | 4,161,365 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 220,729 | 109,796 | |||||||
NOPBT Margin | 5.32% | 2.57% | |||||||
Operating Taxes | 17,864 | 15,642 | |||||||
Tax Rate | 8.09% | 14.25% | |||||||
NOPAT | 202,865 | 94,154 | |||||||
Net income | 138,921 83.58% | 75,673 -61.70% | |||||||
Dividends | (31,591) | (57,438) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 926,008 | 1,279,440 | |||||||
Long-term debt | 314,369 | 436,941 | |||||||
Deferred revenue | (24,132) | ||||||||
Other long-term liabilities | 24,132 | ||||||||
Net debt | 588,246 | 1,164,015 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,242,343 | 2,467,971 | |||||||
CAPEX | (25,165) | (49,867) | |||||||
Cash from investing activities | (11,112) | (48,547) | |||||||
Cash from financing activities | (2,119,671) | (2,545,335) | |||||||
FCF | (329,499) | 35,330 | |||||||
Balance | |||||||||
Cash | 652,131 | 541,569 | |||||||
Long term investments | 10,797 | ||||||||
Excess cash | 444,848 | 338,808 | |||||||
Stockholders' equity | 1,043,619 | 954,941 | |||||||
Invested Capital | 2,015,534 | 2,412,360 | |||||||
ROIC | 9.16% | 3.95% | |||||||
ROCE | 8.87% | 3.96% | |||||||
EV | |||||||||
Common stock shares outstanding | 574,378 | 574,378 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 295,755 | 190,958 | |||||||
EV/EBITDA | |||||||||
Interest | 52,880 | 41,517 | |||||||
Interest/NOPBT | 23.96% | 37.81% |