Loading...
XHKG1109
Market cap20bUSD
Dec 20, Last price  
22.25HKD
1D
0.00%
1Q
4.22%
Jan 2017
27.58%
Name

China Resources Land Limited

Chart & Performance

D1W1MN
XHKG:1109 chart
P/E
4.75
P/S
0.59
EPS
4.40
Div Yield, %
6.67%
Shrs. gr., 5y
0.57%
Rev. gr., 5y
15.44%
Revenues
251.14b
+18.22%
50,156,897,9122,817,695,2193,947,360,9175,322,027,7998,042,179,93214,616,645,27821,927,031,57828,969,741,85035,721,295,97655,783,655,31770,673,287,263105,281,509,000111,332,582,000119,577,453,026122,497,277,274150,734,459,023170,596,203,593173,082,541,211212,438,845,940251,137,103,000
Net income
31.37b
+11.65%
1,708,097,635400,252,402860,993,8031,340,632,0761,794,143,1813,881,820,8565,135,908,3726,531,265,6218,509,764,09511,483,559,95411,761,490,76514,677,139,21917,461,155,15319,232,904,84724,525,500,00028,961,500,00030,030,528,00032,401,239,00028,091,865,00031,365,372,000
CFO
47.35b
P
2,961,518,73300009,514,699,5380013,200,426,40914,221,710,4056,019,430,20536,792,441,00012,498,018,0006,910,092,31022,223,416,58727,277,905,95116,590,031,7642,254,921,113-4,135,065,15647,352,123,000
Dividend
Sep 09, 20240.219 HKD/sh
Earnings
Mar 24, 2025

Profile

China Resources Land Limited, an investment holding company, invests in, develops, manages, and sells properties in the People's Republic of China. The company operates through four segments: Development Properties for Sale; Property Investments and Management; Hotel Operations; and Construction, Decoration Services, and Others. It sells residential, office, and commercial premises; leases investment properties; offers hotel accommodation and catering services; provides construction and decoration services, cultural development, and property management and related services for residential properties, urban development and operation, leasing apartment, senior housing, cinema, and others; and manufactures and sells furniture. The company is headquartered in Wanchai, Hong Kong. China Resources Land Limited is a subsidiary of CRH (Land) Limited.
URL
https://www.crland.com.hk/
IPO date
Nov 08, 1996
Employees
59,164
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
251,137,103
18.22%
212,438,846
22.74%
173,082,541
1.46%
Cost of revenue
201,955,657
165,902,119
162,111,025
Unusual Expense (Income)
NOPBT
49,181,446
46,536,727
10,971,516
NOPBT Margin
19.58%
21.91%
6.34%
Operating Taxes
29,134,131
23,628,290
22,590,536
Tax Rate
59.24%
50.77%
205.90%
NOPAT
20,047,315
22,908,437
(11,619,020)
Net income
31,365,372
11.65%
28,091,865
-13.30%
32,401,239
7.89%
Dividends
(10,578,701)
(10,379,329)
(8,905,140)
Dividend yield
5.30%
4.07%
3.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
65,867,490
82,720,117
70,377,263
Long-term debt
180,511,999
183,670,464
170,117,140
Deferred revenue
244,265,282
212,335,538
Other long-term liabilities
14,844,337
(266,795,875)
(249,231,360)
Net debt
31,057,852
90,871,160
65,098,182
Cash flow
Cash from operating activities
47,352,123
(4,135,065)
2,254,921
CAPEX
(1,260,466)
(1,936,829)
(2,195,603)
Cash from investing activities
(39,302,445)
(27,334,156)
(19,695,629)
Cash from financing activities
8,971,411
19,179,785
36,601,446
FCF
(529,977,189)
94,556,751
(28,660,593)
Balance
Cash
119,729,287
97,142,481
109,787,257
Long term investments
95,592,350
78,376,940
65,608,964
Excess cash
202,764,781
164,897,478
166,742,094
Stockholders' equity
302,352,646
271,900,009
225,757,036
Invested Capital
435,558,023
466,132,910
419,407,748
ROIC
4.45%
5.17%
ROCE
7.31%
7.03%
1.78%
EV
Common stock shares outstanding
7,130,940
7,130,940
7,130,940
Price
28.00
-21.68%
35.75
8.99%
32.80
3.31%
Market cap
199,666,308
-21.68%
254,931,090
8.99%
233,894,818
3.31%
EV
350,006,032
442,082,690
364,421,523
EBITDA
50,494,027
47,898,107
12,255,688
EV/EBITDA
6.93
9.23
29.73
Interest
1,577,157
9,859,975
8,368,965
Interest/NOPBT
3.21%
21.19%
76.28%