Loading...
XHKG1107
Market cap7mUSD
Mar 28, Last price  
0.02HKD
Name

Modern Land (China) Co Ltd

Chart & Performance

D1W1MN
XHKG:1107 chart
P/E
—
P/S
0.01
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
18.04%
Revenues
5.60b
-51.06%
1,965,226,0003,469,029,0004,079,464,0006,349,767,0008,457,903,0008,506,328,0009,337,650,00014,551,683,00015,740,529,00011,449,621,0005,603,865,000
Net income
-4.45b
L+91.17%
471,488,000528,934,000521,128,000577,867,000664,332,000705,999,000524,791,0001,054,447,0001,116,985,000-2,329,756,000-4,453,718,000
CFO
817m
P
1,862,536,000555,953,000-1,686,130,0009,603,000-2,825,613,000-4,395,578,0004,378,748,000-1,610,692,000-608,783,000-5,333,590,000817,067,000
Dividend
Oct 18, 20210.0481 HKD/sh

Profile

Modern Land (China) Co., Limited, an investment holding company, engages in the real estate development, property investment, hotel operation, real estate agency, and other services in the People's Republic of China and the United States. It also offers technology development and consulting; investment management and consulting; real estate brokerage; investment immigration; and immigration advisory services. The company was founded in 2000 and is headquartered in Beijing, the People's Republic of China. Modern Land (China) Co., Limited is a subsidiary of Cititrust Private Trust (Cayman) Limited.
URL
http://www.modernland.hk/
IPO date
Jul 12, 2013
Employees
1,437
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,603,865
-51.06%
11,449,621
-27.26%
Cost of revenue
7,516,381
12,131,733
Unusual Expense (Income)
NOPBT
(1,912,516)
(682,112)
NOPBT Margin
Operating Taxes
238,166
767,294
Tax Rate
NOPAT
(2,150,682)
(1,449,406)
Net income
(4,453,718)
91.17%
(2,329,756)
-308.58%
Dividends
(85,499)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,445,751
22,639,080
Long-term debt
10,717,143
1,907,327
Deferred revenue
10,717,143
1,907,327
Other long-term liabilities
(10,717,143)
(1,907,327)
Net debt
18,958,351
20,577,447
Cash flow
Cash from operating activities
817,067
(5,333,590)
CAPEX
(1,178)
(10,183)
Cash from investing activities
691,277
(1,269,759)
Cash from financing activities
(2,545,894)
(2,533,635)
FCF
4,913,059
(6,131,187)
Balance
Cash
542,332
1,585,043
Long term investments
2,662,211
2,383,917
Excess cash
2,924,350
3,396,479
Stockholders' equity
(594,981)
5,351,560
Invested Capital
19,803,106
24,023,275
ROIC
ROCE
EV
Common stock shares outstanding
2,794,994
2,794,994
Price
Market cap
EV
EBITDA
(1,889,924)
(658,123)
EV/EBITDA
Interest
375,693
403,997
Interest/NOPBT