Loading...
XHKG
1107
Market cap7mUSD
Mar 28, Last price  
0.02HKD
Name

Modern Land (China) Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.01
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
18.04%
Revenues
5.60b
-51.06%
1,965,226,0003,469,029,0004,079,464,0006,349,767,0008,457,903,0008,506,328,0009,337,650,00014,551,683,00015,740,529,00011,449,621,0005,603,865,000
Net income
-4.45b
L+91.17%
471,488,000528,934,000521,128,000577,867,000664,332,000705,999,000524,791,0001,054,447,0001,116,985,000-2,329,756,000-4,453,718,000
CFO
817m
P
1,862,536,000555,953,000-1,686,130,0009,603,000-2,825,613,000-4,395,578,0004,378,748,000-1,610,692,000-608,783,000-5,333,590,000817,067,000
Dividend
Oct 18, 20210.0481 HKD/sh

Profile

Modern Land (China) Co., Limited, an investment holding company, engages in the real estate development, property investment, hotel operation, real estate agency, and other services in the People's Republic of China and the United States. It also offers technology development and consulting; investment management and consulting; real estate brokerage; investment immigration; and immigration advisory services. The company was founded in 2000 and is headquartered in Beijing, the People's Republic of China. Modern Land (China) Co., Limited is a subsidiary of Cititrust Private Trust (Cayman) Limited.
IPO date
Jul 12, 2013
Employees
1,437
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,603,865
-51.06%
Cost of revenue
7,516,381
Unusual Expense (Income)
NOPBT
(1,912,516)
NOPBT Margin
Operating Taxes
238,166
Tax Rate
NOPAT
(2,150,682)
Net income
(4,453,718)
91.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,445,751
Long-term debt
10,717,143
Deferred revenue
10,717,143
Other long-term liabilities
(10,717,143)
Net debt
18,958,351
Cash flow
Cash from operating activities
817,067
CAPEX
(1,178)
Cash from investing activities
691,277
Cash from financing activities
(2,545,894)
FCF
4,913,059
Balance
Cash
542,332
Long term investments
2,662,211
Excess cash
2,924,350
Stockholders' equity
(594,981)
Invested Capital
19,803,106
ROIC
ROCE
EV
Common stock shares outstanding
2,794,994
Price
Market cap
EV
EBITDA
(1,889,924)
EV/EBITDA
Interest
375,693
Interest/NOPBT