XHKG1102
Market cap13mUSD
Dec 23, Last price
0.07HKD
1D
5.80%
1Q
15.87%
Jan 2017
-97.32%
Name
Enviro Energy International Holdings Ltd
Chart & Performance
Profile
Enviro Energy International Holdings Limited, an investment holding company, engages in the sale of building materials in the People's Republic of China. The company sells aluminum, steel products, timber logs, base metals, scrap copper, etc., which are primarily used at the early stages of construction projects or for manufacturing of building or surfacing materials. It also provides finance leasing services; and engages in properties investment activities. The company was incorporated in 2002 and is headquartered in Sheung Wan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 531,504 97.16% | 269,577 -16.24% | 321,844 495.41% | |||||||
Cost of revenue | 507,064 | 262,842 | 328,398 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,440 | 6,735 | (6,554) | |||||||
NOPBT Margin | 4.60% | 2.50% | ||||||||
Operating Taxes | 9,521 | 3,685 | 918 | |||||||
Tax Rate | 38.96% | 54.71% | ||||||||
NOPAT | 14,919 | 3,050 | (7,472) | |||||||
Net income | (35,750) -85.84% | (252,404) -29.45% | (357,773) 652.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 226,252 | 240,412 | 30,418 | |||||||
Long-term debt | 3,949 | 216,324 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 352,916 | 495 | ||||||||
Net debt | 108,092 | 105,835 | 65,316 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,223 | (8,131) | (5,070) | |||||||
CAPEX | (21) | |||||||||
Cash from investing activities | 268 | (47) | 7 | |||||||
Cash from financing activities | 12,074 | 7,371 | 9,751 | |||||||
FCF | 34,704 | 223,985 | 612,267 | |||||||
Balance | ||||||||||
Cash | 28,027 | 8,143 | 8,898 | |||||||
Long term investments | 94,082 | 126,434 | 172,528 | |||||||
Excess cash | 95,534 | 121,098 | 165,334 | |||||||
Stockholders' equity | (1,202,738) | (1,148,566) | 27,120 | |||||||
Invested Capital | 1,369,055 | 1,344,307 | 437,759 | |||||||
ROIC | 1.10% | 0.34% | ||||||||
ROCE | 14.69% | 3.44% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 542,392 | 542,392 | 542,392 | |||||||
Price | 0.04 | |||||||||
Market cap | 22,238 | |||||||||
EV | 146,126 | |||||||||
EBITDA | 24,441 | 6,741 | (6,545) | |||||||
EV/EBITDA | 5.98 | |||||||||
Interest | 12,001 | 10,709 | 6,667 | |||||||
Interest/NOPBT | 49.10% | 159.01% |