XHKG1101
Market cap17mUSD
Dec 27, Last price
0.03HKD
1D
0.00%
1Q
11.54%
Jan 2017
-93.48%
IPO
-99.93%
Name
China Huarong Energy Co Ltd
Chart & Performance
Profile
China Huarong Energy Company Limited, an investment holding company, engages in the energy exploration and production businesses. It explores for, produces, and sells crude oil. The company operates five oilfields in the Fergana Valley of the Republic of Kyrgyzstan; and sells petroleum products. It is also involved in commodity trading business; and oil and gas wholesale and distribution activities. The company was formerly known as China Rongsheng Heavy Industries Group Holdings Limited and changed its name to China Huarong Energy Company Limited in April 2015. China Huarong Energy Company Limited was founded in 2004 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 82,622 -19.66% | 102,845 -67.53% | 316,774 810.27% | |||||||
Cost of revenue | 94,543 | 98,870 | 295,204 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,921) | 3,975 | 21,570 | |||||||
NOPBT Margin | 3.87% | 6.81% | ||||||||
Operating Taxes | 1,608 | 3,557 | 5,998 | |||||||
Tax Rate | 89.48% | 27.81% | ||||||||
NOPAT | (13,529) | 418 | 15,572 | |||||||
Net income | (526,427) -21.53% | (670,884) 278.71% | (177,152) -85.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,698,902 | 1,534,292 | 1,417,415 | |||||||
Long-term debt | 2,235,814 | 2,295,485 | 2,162,674 | |||||||
Deferred revenue | 2,295,485 | 2,162,674 | ||||||||
Other long-term liabilities | (2,295,485) | (2,162,674) | ||||||||
Net debt | 3,932,573 | 3,815,194 | 3,556,206 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,037 | 21,904 | 28,359 | |||||||
CAPEX | (8,067) | (13,829) | (10,823) | |||||||
Cash from investing activities | (8,067) | (13,763) | (10,385) | |||||||
Cash from financing activities | (11,690) | (21,206) | (9,952) | |||||||
FCF | 398,304 | 426,495 | (110,515) | |||||||
Balance | ||||||||||
Cash | 2,143 | 14,583 | 23,883 | |||||||
Long term investments | ||||||||||
Excess cash | 9,441 | 8,044 | ||||||||
Stockholders' equity | (17,530,863) | (16,884,916) | (16,267,719) | |||||||
Invested Capital | 12,444,904 | 12,191,653 | 11,938,978 | |||||||
ROIC | 0.00% | 0.13% | ||||||||
ROCE | 0.24% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 4,770,492 | 11,776,492 | 11,776,492 | |||||||
Price | 0.03 -59.68% | 0.06 -36.73% | 0.10 -14.04% | |||||||
Market cap | 119,262 -83.67% | 730,142 -36.73% | 1,154,096 -14.04% | |||||||
EV | 7,346,783 | 7,831,037 | 7,986,540 | |||||||
EBITDA | 19,496 | 36,715 | 47,269 | |||||||
EV/EBITDA | 376.84 | 213.29 | 168.96 | |||||||
Interest | 219,408 | 204,852 | 200,675 | |||||||
Interest/NOPBT | 5,153.51% | 930.34% |