Loading...
XHKG
1083
Market cap1.59bUSD
Apr 03, Last price  
3.56HKD
1D
-0.84%
1Q
15.58%
Jan 2017
-12.75%
IPO
-14.22%
Name

Towngas Smart Energy Co Ltd

Chart & Performance

D1W1MN
P/E
7.87
P/S
0.62
EPS
0.45
Div Yield, %
4.49%
Shrs. gr., 5y
5.56%
Rev. gr., 5y
10.98%
Revenues
19.84b
-1.15%
1,800,253,0002,324,100,0002,642,916,0003,195,434,0004,409,198,0002,025,482,0002,981,420,0004,321,344,0005,183,466,0006,715,709,0007,881,833,0007,718,293,0007,181,150,0008,759,783,00011,787,002,00012,924,371,00012,826,237,00017,125,447,00020,073,010,00019,841,511,000
Net income
1.57b
+63.20%
264,088,000155,777,000-246,639,000204,378,000202,282,000265,090,000435,797,000708,754,000840,798,0001,106,286,0001,054,189,000807,042,000973,997,0001,365,385,0001,224,274,0001,308,425,0001,447,113,0001,253,202,000964,855,0001,574,623,000
CFO
1.30b
-27.76%
125,137,00065,989,000364,599,000343,470,000425,792,000461,052,000601,348,000628,243,0001,074,824,0001,050,517,0001,258,273,0001,416,585,0001,666,670,0001,514,839,0001,283,723,0002,156,930,0002,710,919,0002,605,393,0001,800,504,0001,300,694,000
Dividend
Jun 02, 20250.19 HKD/sh
Earnings
May 28, 2025

Profile

Towngas Smart Energy Company Limited, an investment holding company, sells and distributes piped gas in the People's Republic of China. The company operates through two segments, Sales and Distribution of Piped Gas and Related Products, and Gas Connection. It engages in the provision of natural gas and related services; construction of gas pipelines; operation of urban pipeline gas network; sale of gas related household appliances; and other value-added services. The company also offers financing services; provides engineering works services; and operates vehicle gas refilling stations, as well as smart energy solutions. It serves approximately 15.09 million customers. The company was formerly known as Towngas China Company Limited and changed its name to Towngas Smart Energy Company Limited in December 2021. The company was founded in 1998 and is headquartered in North Point, Hong Kong. Towngas Smart Energy Company Limited is a subsidiary of The Hong Kong and China Gas Company Limited.
IPO date
Dec 08, 2005
Employees
23,856
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,841,511
-1.15%
20,073,010
17.21%
Cost of revenue
15,124,809
17,748,215
Unusual Expense (Income)
NOPBT
4,716,702
2,324,795
NOPBT Margin
23.77%
11.58%
Operating Taxes
385,110
382,667
Tax Rate
8.16%
16.46%
NOPAT
4,331,592
1,942,128
Net income
1,574,623
63.20%
964,855
-23.01%
Dividends
(152,927)
(122,309)
Dividend yield
1.29%
0.88%
Proceeds from repurchase of equity
(3,172)
12,733
BB yield
0.03%
-0.09%
Debt
Debt current
5,604,219
9,130,094
Long-term debt
13,211,805
10,699,116
Deferred revenue
64,162
Other long-term liabilities
175
Net debt
4,295,260
1,112,204
Cash flow
Cash from operating activities
1,300,694
1,800,504
CAPEX
(4,721,259)
(3,371,055)
Cash from investing activities
635,957
(3,572,488)
Cash from financing activities
(1,746,266)
1,982,498
FCF
(1,353,052)
881,485
Balance
Cash
4,112,572
4,076,390
Long term investments
10,408,192
14,640,616
Excess cash
13,528,688
17,713,356
Stockholders' equity
19,162,191
17,632,600
Invested Capital
30,262,547
24,527,629
ROIC
15.81%
7.96%
ROCE
10.57%
5.42%
EV
Common stock shares outstanding
3,655,444
3,550,068
Price
3.25
-17.09%
3.92
-42.18%
Market cap
11,880,193
-14.63%
13,916,267
-31.98%
EV
18,558,731
17,386,705
EBITDA
5,786,265
3,242,921
EV/EBITDA
3.21
5.36
Interest
769,839
768,446
Interest/NOPBT
16.32%
33.05%