Loading...
XHKG
1083
Market cap1.90bUSD
Jul 11, Last price  
4.25HKD
1D
1.90%
1Q
26.63%
Jan 2017
4.90%
IPO
3.13%
Name

Towngas Smart Energy Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
9.21
P/S
0.69
EPS
0.46
Div Yield, %
3.74%
Shrs. gr., 5y
5.86%
Rev. gr., 5y
10.52%
Revenues
21.31b
+7.42%
2,324,100,0002,642,916,0003,195,434,0004,409,198,0002,025,482,0002,981,420,0004,321,344,0005,183,466,0006,715,709,0007,881,833,0007,718,293,0007,181,150,0008,759,783,00011,787,002,00012,924,371,00012,826,237,00017,125,447,00020,073,010,00019,841,511,00021,314,027,000
Net income
1.61b
+2.00%
155,777,000-246,639,000204,378,000202,282,000265,090,000435,797,000708,754,000840,798,0001,106,286,0001,054,189,000807,042,000973,997,0001,365,385,0001,224,274,0001,308,425,0001,447,113,0001,253,202,000964,855,0001,574,623,0001,606,116,000
CFO
0k
-100.00%
65,989,000364,599,000343,470,000425,792,000461,052,000601,348,000628,243,0001,074,824,0001,050,517,0001,258,273,0001,416,585,0001,666,670,0001,514,839,0001,283,723,0002,156,930,0002,710,919,0002,605,393,0001,800,504,0001,300,694,0000
Dividend
Jun 02, 20250.19 HKD/sh
Earnings
Aug 13, 2025

Profile

Towngas Smart Energy Company Limited, an investment holding company, sells and distributes piped gas in the People's Republic of China. The company operates through two segments, Sales and Distribution of Piped Gas and Related Products, and Gas Connection. It engages in the provision of natural gas and related services; construction of gas pipelines; operation of urban pipeline gas network; sale of gas related household appliances; and other value-added services. The company also offers financing services; provides engineering works services; and operates vehicle gas refilling stations, as well as smart energy solutions. It serves approximately 15.09 million customers. The company was formerly known as Towngas China Company Limited and changed its name to Towngas Smart Energy Company Limited in December 2021. The company was founded in 1998 and is headquartered in North Point, Hong Kong. Towngas Smart Energy Company Limited is a subsidiary of The Hong Kong and China Gas Company Limited.
IPO date
Dec 08, 2005
Employees
23,856
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,314,027
7.42%
19,841,511
-1.15%
20,073,010
17.21%
Cost of revenue
15,846,732
15,124,809
17,748,215
Unusual Expense (Income)
NOPBT
5,467,295
4,716,702
2,324,795
NOPBT Margin
25.65%
23.77%
11.58%
Operating Taxes
408,654
385,110
382,667
Tax Rate
7.47%
8.16%
16.46%
NOPAT
5,058,641
4,331,592
1,942,128
Net income
1,606,116
2.00%
1,574,623
63.20%
964,855
-23.01%
Dividends
(152,927)
(122,309)
Dividend yield
1.29%
0.88%
Proceeds from repurchase of equity
(3,172)
12,733
BB yield
0.03%
-0.09%
Debt
Debt current
5,616,258
5,604,219
9,130,094
Long-term debt
11,998,119
13,211,805
10,699,116
Deferred revenue
64,162
Other long-term liabilities
899,044
175
Net debt
5,186,606
4,295,260
1,112,204
Cash flow
Cash from operating activities
1,300,694
1,800,504
CAPEX
(4,721,259)
(3,371,055)
Cash from investing activities
635,957
(3,572,488)
Cash from financing activities
(1,746,266)
1,982,498
FCF
5,322,576
(1,353,052)
881,485
Balance
Cash
2,725,108
4,112,572
4,076,390
Long term investments
9,702,663
10,408,192
14,640,616
Excess cash
11,362,070
13,528,688
17,713,356
Stockholders' equity
25,758,020
19,162,191
17,632,600
Invested Capital
32,768,547
30,262,547
24,527,629
ROIC
16.05%
15.81%
7.96%
ROCE
12.39%
10.57%
5.42%
EV
Common stock shares outstanding
3,775,954
3,655,444
3,550,068
Price
3.20
-1.54%
3.25
-17.09%
3.92
-42.18%
Market cap
12,083,053
1.71%
11,880,193
-14.63%
13,916,267
-31.98%
EV
19,579,941
18,558,731
17,386,705
EBITDA
5,467,295
5,786,265
3,242,921
EV/EBITDA
3.58
3.21
5.36
Interest
769,839
768,446
Interest/NOPBT
16.32%
33.05%